only need part b worksheetHomework Answers
| Consolidation date 12/31/18 | Consolidation entries | ||||
| Income statement (2018) | Pepper Co | Salt Co | Debit | Credit | Consolidated |
| Sales | -950000 | -600000 | -1550000 | ||
| Cost of sales | 520000 | 300000 | 820000 | ||
| Depreciation | 30000 | 22000 | 52000 | ||
| Interest Expense | 7000 | 15000 | 22000 | ||
| Other expenses | 338000 | 203000 | 541000 | ||
| Equity income | -52500 | 35000 | -17500 | ||
| Net Income | -107500 | -60000 | -132500 | ||
| Statement of retained earnings | |||||
| Balances, beginning 1/1/18 | -350000 | -90000 | -440000 | ||
| Net income | -107500 | -60000 | -132500 | ||
| Dividends declared | 80000 | 35000 | -35000 | 80000 | |
| Balances, 12/31/18 | -377500 | -115000 | -492500 | ||
| Balance sheet (as of 12/31/18) | |||||
| Cash | 70000 | 35000 | 105000 | ||
| Accounts Receivable | 95000 | 60000 | 155000 | ||
| Inventory | 115000 | 120000 | 235000 | ||
| Investment in Salt Co | 342500 | -342500 | 0 | ||
| Land | 100000 | 70000 | 170000 | ||
| Buildings and Equipment | 150000 | 220000 | 370000 | ||
| Accumulated depreciation | -110000 | -65000 | -175000 | ||
| Covenant not to compete | 40000 | 40000 | |||
| Goodwill | 202500 | 202500 | |||
| Total Assets | 762500 | 440000 | 1102500 | ||
| Payables and accruals | -65000 | -75000 | -140000 | ||
| Bonds payable | -20000 | -150000 | -170000 | ||
| Common stock | -300000 | -100000 | 100000 | -300000 | |
| Retained earnings | -377500 | -115000 | -492500 | ||
| Total liabilities and equity | -762500 | -440000 | -1102500 | ||
Add Answer to:
only need part b worksheet Illustration #3 Pepper Company, which is a calendar-year-reporting company, purchased 100%...
Pepper Company, which is a calendar-year-reporting company, purchased 100% of the common stock of Salt Inc....
Pepper Company, which is a calendar-year-reporting company, purchased 100% of the common stock of Salt Inc. for $325,000 on 12/31/15. Pepper declared dividends of $80,000 and Salt declared dividends of $10,000 during 2015. Each company's financial statements for the year ended 12/31/15 immediately after the acquisition are as follows: Income Statement (2015) Sales Cost of sales Expenses Net Income Pepper Co. (900,000) 500,000 260,000 (140,000) Salt Co. (500,000) 250,000 202,000 (48,000) 20,000 70,000 80,000 Balance Sheet (as of 12/31/15) Cash...
B C D H Pepper Company Item E F G Consolidation Entries Debit Credit Salsa Company...
B C D H Pepper Company Item E F G Consolidation Entries Debit Credit Salsa Company Consolidated Current Assets Buildings & Equipment Land Investment in Salsa Co. Stock Other Assets Total Debits 140,000 375,000 40,000 475,000 500,000 175,000 300,000 50,000 1,500,000 615,000 875,000 215,000 300,000 70,000 2,075,000 20,000 575,000 Accumulated Depreciation Current Liabilities Bonds Payable Common Stock Additional Paid-in Capital Retained Earings Total Credits 100,000 100,000 200,000 130,000 670,000 300,000 1,500,000 75,000 100,000 100,000 20,000 180,000 100,000 575,000 175,000 200,000...
Question Information: Submission Format: Peanut Company acquired 90 percent of Snoopy Company's outstanding common stock for...
Question Information:
Submission Format:
Peanut Company acquired 90 percent of Snoopy Company's outstanding common stock for $270,000 on January 1, 20X8, when the book value of Snoopy's net assets was equal to $300,000. Problem 3-27 summarizes the first year of Peanut's ownership of Snoopy. Peanut uses the equity method to account for investments. The following trial balance summarizes the financial position and operations for Peanut and Snoopy as of December 31, 20x9: Cash Accounts Receivable Inventory Investment in Snoopy Company...
Sub Company is an 80%-owned subsidiary of Parent Company. Company was purchased on Jan stockholders' equity of...
Sub Company is an 80%-owned subsidiary of Parent Company. Company was purchased on Jan stockholders' equity of $325,000. The interest in Sub uary 1, 2010 for $310,000 cash. At that date, Sub had 000. The excess price was attributed to equipment with a olidated trial ely ,0oodwill The following are comparative o consolidated trial balances 2010 Cash $ 17,000 60,000 100,000 1,500,000J (540,000) S 27,750 80,000 150,000 675,000 (640,000) 122,250 36,000 104,000) 200,000) (75,500) Accounts receivable PP&E 3r 25,000 31...
Parent Corporation acquired 100% of Sub Co. on January 1, Year 1 by issuing 25,000 shares...
Parent Corporation acquired 100% of Sub Co. on January 1, Year 1 by issuing 25,000 shares of $1 par common stock (fair value $25 per share). Sub reported retained earnings of $350,000 and total stockholders' equity of $480,000 at that time. On that date, Sub had royalty agreements (6-year life) that were undervalued on its books by $60,000. In addition, Sub owned a copyright (10-year life) that was not reflected on its books that had a fair value of $50,000....
Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut Company acquired 100...
Consolidated Worksheet at End of the First Year of
Ownership (Equity Method)
Peanut Company acquired 100 percent of Snoopy Company’s
outstanding common stock for $300,000 on January 1, 20X8, when the
book value of Snoopy’s net assets was equal to $300,000. Peanut
uses the equity method to account for investments. Trial balance
data for Peanut and Snoopy as of December 31, 20X8, are as
follows:
Cash P2. Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut...
P2-23 Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut Company acquired...
P2-23 Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut Company acquired 100 percent of Snoopy Company's outstanding common stock for $300,000 on January 1, 20X8, when the book value of Snoopy's net assets was equal to $300,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, are as follows: $130,000 $80,000 165,000 200,000 355,000 65,000 75,000 Income Statement Sales AR Inventory Investment in...
P2-23 Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut Company acquired...
P2-23 Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut Company acquired 100 percent of Snoopy Company's outstanding common stock for $300,000 on January 1, 20X8, when the book value of Snoopy's net assets was equal to $300,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, are as follows: $130,000 $80,000 165,000 200,000 355,000 65,000 75,000 Income Statement Sales AR Inventory Investment in...
Corporate Finance Problem 1
BUSI 320 Comprehensive Problem1 Version FALL
Use the following infomation to answer the questions below:
note: allsales are credit sales
Income Stmt info:
2019
2020
Sales
800,000S
880,000
less Cost of Goods Sold:
220,000
240.000
Gross Profit
Operating Expenses
Earnings before Interest& Taxes
580,000
640,000
480,000
S05,000
100,000
135,000
Interest exp
25.000
25.000
earnings before Taxes
75,000
110,000
25,000-
30.000
Taxes
Net Income S
50,000 S
80,000
Balance Sheet info:
12/31/19
12/31/20
Cash
60,000
65,000
3
ACCounts Receivable
90,000
95,000...
On January 1, 2017, Parent Co., acquired 100 percent of the common stock of Sub Co...
On January 1, 2017, Parent Co., acquired 100 percent of the common stock of Sub Co for $1,000,000 in cash. At that time, the building which had a remaining life of 20 years and was undervalued by 200,000 and they had a patent not recorded on their books of 100,000 with a remaining life of 10 years. Below is the relevant information for Parent Co. and Sub Co. Parent Co 12/31/18 Sub Co 12/31/16 Sub Co 13/31/17 Sub Co 13/31/18...
Pepper Company, which is a calendar-year-reporting company, purchased 100% of the common stock of Salt Inc. for $325,000 on 12/31/15. Pepper declared dividends of $80,000 and Salt declared dividends of $10,000 during 2015. Each company's financial statements for the year ended 12/31/15 immediately after the acquisition are as follows: Income Statement (2015) Sales Cost of sales Expenses Net Income Pepper Co. (900,000) 500,000 260,000 (140,000) Salt Co. (500,000) 250,000 202,000 (48,000) 20,000 70,000 80,000 Balance Sheet (as of 12/31/15) Cash...
B C D H Pepper Company Item E F G Consolidation Entries Debit Credit Salsa Company Consolidated Current Assets Buildings & Equipment Land Investment in Salsa Co. Stock Other Assets Total Debits 140,000 375,000 40,000 475,000 500,000 175,000 300,000 50,000 1,500,000 615,000 875,000 215,000 300,000 70,000 2,075,000 20,000 575,000 Accumulated Depreciation Current Liabilities Bonds Payable Common Stock Additional Paid-in Capital Retained Earings Total Credits 100,000 100,000 200,000 130,000 670,000 300,000 1,500,000 75,000 100,000 100,000 20,000 180,000 100,000 575,000 175,000 200,000...
Question Information:
Submission Format:
Peanut Company acquired 90 percent of Snoopy Company's outstanding common stock for $270,000 on January 1, 20X8, when the book value of Snoopy's net assets was equal to $300,000. Problem 3-27 summarizes the first year of Peanut's ownership of Snoopy. Peanut uses the equity method to account for investments. The following trial balance summarizes the financial position and operations for Peanut and Snoopy as of December 31, 20x9: Cash Accounts Receivable Inventory Investment in Snoopy Company...
Sub Company is an 80%-owned subsidiary of Parent Company. Company was purchased on Jan stockholders' equity of $325,000. The interest in Sub uary 1, 2010 for $310,000 cash. At that date, Sub had 000. The excess price was attributed to equipment with a olidated trial ely ,0oodwill The following are comparative o consolidated trial balances 2010 Cash $ 17,000 60,000 100,000 1,500,000J (540,000) S 27,750 80,000 150,000 675,000 (640,000) 122,250 36,000 104,000) 200,000) (75,500) Accounts receivable PP&E 3r 25,000 31...
Parent Corporation acquired 100% of Sub Co. on January 1, Year 1 by issuing 25,000 shares of $1 par common stock (fair value $25 per share). Sub reported retained earnings of $350,000 and total stockholders' equity of $480,000 at that time. On that date, Sub had royalty agreements (6-year life) that were undervalued on its books by $60,000. In addition, Sub owned a copyright (10-year life) that was not reflected on its books that had a fair value of $50,000....
Consolidated Worksheet at End of the First Year of
Ownership (Equity Method)
Peanut Company acquired 100 percent of Snoopy Company’s
outstanding common stock for $300,000 on January 1, 20X8, when the
book value of Snoopy’s net assets was equal to $300,000. Peanut
uses the equity method to account for investments. Trial balance
data for Peanut and Snoopy as of December 31, 20X8, are as
follows:
Cash P2. Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut...
P2-23 Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut Company acquired 100 percent of Snoopy Company's outstanding common stock for $300,000 on January 1, 20X8, when the book value of Snoopy's net assets was equal to $300,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, are as follows: $130,000 $80,000 165,000 200,000 355,000 65,000 75,000 Income Statement Sales AR Inventory Investment in...
P2-23 Consolidated Worksheet at End of the First Year of Ownership (Equity Method) Peanut Company acquired 100 percent of Snoopy Company's outstanding common stock for $300,000 on January 1, 20X8, when the book value of Snoopy's net assets was equal to $300,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, are as follows: $130,000 $80,000 165,000 200,000 355,000 65,000 75,000 Income Statement Sales AR Inventory Investment in...
Most questions answered within 3 hours.
-
Where is the error in this code sequence?
String s1 = "Hello";
String s2 = "ello";...
asked 10 months ago -
Financial data for Joel de Paris, Inc., for last year
follow:
Joel de Paris, Inc.
Balance...
asked 10 months ago -
Consider this reaction:
Al2(SO4)3 (aq)+ BaCl3
(aq) Al2Cl6 (aq)- +
3BaSO4(s) . What is the...
asked 10 months ago -
Suppose that Savneet is considering increasing her
recent random sample from 20 car rentals to 40...
asked 10 months ago -
Trucks arrive at an unloading terminal at an average rate of 120
per hour.
Trucks arrive...
asked 10 months ago -
Why are methanol and ethanol completely soluble in water while
octanol is not very little soluble....
asked 10 months ago -
A facilities manager at a university reads in a research report
that the mean amount of...
asked 10 months ago -
When the CuSO4 is rehydrated by adding water to the anhydrous
compound, is this an endothermic...
asked 10 months ago -
A ray of sunlight is passing from diamond into crown glass; the
angle of incidence is...
asked 10 months ago -
A block of mass 0.249 kg is placed on top of a light, vertical
spring of...
asked 10 months ago -
how do the kidneys compensate in the presences of acidosis
a) trigger hyperventilate
b) reserve acid...
asked 10 months ago -
Question 501 pts
The rental rate of capital to the firm increases. Which of the
following...
asked 10 months ago