Question

Question 2 Little Star Company is considering replacing its ex estar company is considering replacing its existing machine wi

297 in Question 10 change if the cash flows in year 5 for pri question 71 Would your de af RM120.0002 Sin year 5 for project

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Book value of old machine=700000-(70000*5) 350000
Current Salvage Value 200000
Loss on Salvage=(350000-200000) 150000
Tax Saving on Loss=150000*25%= 37500
Salvage Cash Flow from old machine 237500 (200000+37500)
CASH FLOWS IF The MACHINE IS REPLACED NOW
N Year 0 1 2 3 4 5
a Initial Cash Flow for new machine        (1,000,000)
b Salvage Cash Flow of Old machine            237,500
c=a+b Net Initial Cash Flow           (762,500)
d Before tax incremental revenue        250,000        250,000        250,000        250,000        250,000
e=d*(1-0.25) After tax incremental revenue        187,500        187,500        187,500        187,500        187,500
f Annual Depreciation of New Machine(1000000-100000)/5        180,000        180,000        180,000        180,000        180,000
g Annual Depreciation of Old Machine(700000/10)          70,000          70,000          70,000          70,000          70,000
i=f-g Incremental depreciation        110,000        110,000        110,000        110,000        110,000
j=i*25% Incremental depreciation tax shield          27,500          27,500          27,500          27,500          27,500
k=e+j Annual incremental cash inflow        215,000        215,000        215,000        215,000        215,000
l Salvage Value of New machine        100,000
m=c+k+l Net Cash flow           (762,500)        215,000        215,000        215,000        215,000        315,000
a. INITIAL OUTLAY                  762,500
b. Annual differential Cash Flow                  215,000
c. Terminal Cash Flow                  100,000
Add a comment
Know the answer?
Add Answer to:
Question 2 Little Star Company is considering replacing its ex estar company is considering replacing its...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Question 2 * Little Star Company is considering replacing its existing machine with a new one....

    Question 2 * Little Star Company is considering replacing its existing machine with a new one. The machine wa vought five years ago at a cost of RM700,000. It has another five years of remaining useful life, with Zen salvage value. If it is sold now, the company can get RM200,000.00 The new machine would cost RM1 million and is expected to have a useful life of nve years. A salvage value of RM100,000 is expected at the end of...

  • A company is considering replacing one of its existing machines. The existing machine is being depreciated...

    A company is considering replacing one of its existing machines. The existing machine is being depreciated at $25,000 per year, and currently has a book value of $50,000. The new machine would have annual depreciation expense of $36,000 per year for five years. In an NPV analysis what depreciation expense would you assigned to the new machine? Show the depreciation expense for all five years.

  • X Company is considering replacing one of its machines in order to save operating costs. Operating...

    X Company is considering replacing one of its machines in order to save operating costs. Operating costs with the current machine are $66,000 per year; operating costs with the new machine are expected to be $46,000 per year. The new machine will cost $75,000 and will last for six years, at which time it can be sold for $3,000. The current machine will also last for six more years but will not be worth anything at that time. It cost...

  • 2. Denny Corporation is considering replacing a technologically obsolete machine with a new state-of-the-art numerically controlled...

    2. Denny Corporation is considering replacing a technologically obsolete machine with a new state-of-the-art numerically controlled machine. The new machine would cost $310,000 and would have a ten-year useful life. Unfortunately, the new machine would have no salvage value. The new machine would cost $52,000 per year to operate and maintain, but would save $93,000 per year in labor and other costs. The old machine can be sold now for scrap for $31,000. The simple rate of return on the...

  • Hopi Company is considering the possibility of replacing one of its current machines used in production...

    Hopi Company is considering the possibility of replacing one of its current machines used in production with a new machine. The new machine has an estimated useful life of eight years. The company uses an 8 percent minimum desired rate of return in determining whether to accept capital investment projects. Below are the estimated net cash inflows from the machine (cash savings from using the new machine instead of the old machine). HOPI COMPANY NET CASH INFLOWS FOR CAPITAL BUDGETING...

  • Question #2 (covered in Chapter 13) A farm owner is considering replacing his obsolete tractor with...

    Question #2 (covered in Chapter 13) A farm owner is considering replacing his obsolete tractor with one of two new state-of-the-tractors. This new machine would cost $125,000 and would have a ten-year useful life. Unfortunately, the new machine would have no salvage value but would result in annual cost savings of $23,000 per year. The current old tractor can be sold now for $10,000. The farm owner’s Cost of Capital is 10%. The farm owner uses the straight line method...

  • A small factory is considering replacing its existing coining press with a newer, more efficient one....

    A small factory is considering replacing its existing coining press with a newer, more efficient one. The existing press was purchased five years ago at a cost of $200,000, and it is being depreciated according to a 7-year MACRs depreciation schedule and the first five years of depreciation have been taken (see below for MACRs chart). The CFO estimates that the existing press has 6 years of useful life remaining. The purchase price for the new press is $306,000. The...

  • 8 nf X Company is considering replacing one of its machines in order to save operating costs.. Operating costs with...

    8 nf X Company is considering replacing one of its machines in order to save operating costs.. Operating costs with the current, machine are $62,000 per year; operating costs with the new machine are expected to be $43,000 per year. The nntus machine will cost $72.000 and will last for five years, at which time it can be sold for $1,500. The current machine will also last for five more years but will not be worth anything at that time....

  • X Company is considering replacing one of its machines in order to save operating costs. Operating...

    X Company is considering replacing one of its machines in order to save operating costs. Operating costs with the current machine are $64,000 per year; operating costs with the new machine are expected to be $49,000 per year. The new machine will cost $71,000 and will last for five years, at which time it can be sold for $1,500. The current machine will also last for five more years but will not be worth anything at that time. It cost...

  • 8 pt X Company is considering replacing one of its machines in order to save operating...

    8 pt X Company is considering replacing one of its machines in order to save operating costs. Operating costs with the current machine are $62,000 per year; operating costs with the new machine are expected to be $49,000 per year. The new machine will cost $69,000 and will 1last for five years, at which time it can be sold for $2,500. The current machine will also last for five more years but will not be worth anything at that time....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT