The most recent balance sheet and income statement of Penaloza Corporation appear below:
Comparative Balance Sheet
Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents............... $47 $39
Accounts receivable......................... 49 55
Inventory.......................................... 36 39
Property, plant and equipment......... 474 370
Less accumulated depreciation........ 250 218
Total assets..................................... $356 $285
Liabilities and stockholders' equity:
Accounts payable.......................... $36 $35
Accured liabilities.......................... 27 25
Income taxes payable.................... 36 44
Bonds payable............................... 88 80
Common stock.............................. 45 40
Retained earnings........................ 124 61
Total liabilities and equity.............. $356 $285
Income Statement
Sales............................................................. $773
Cost of goods sold....................................... 468
Gross margin.............................................. 305
Selling and admin. expense...................... 189
Net opening income................................. 116
Income taxes........................................... 35
Net Income............................................. $81
|
: |
|
1. The net cash provided by (used in) operating activities for
the year was:
|
|
2. The net cash provided by (used in) investing activities for
the year was:
|
|
3. The net cash provided by (used in) financing activities for
the year was:
Data from Dunshee Corporation's most recent balance sheet appear below: Year 2 Year 1 Current assets: Cash................... $130 $100 Accounts receivable..... 270 290 Inventory...................... 90 110 Prepaid expenses........ 10 10 Total current assets..... $500 $510 Total current liabilities.... $230 $220 Sales on account in Year 2 ammounted to $1,170 and the cost of goods sold was $730.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1). Net Cash provided by operating activites in the year = A. $117
|
Net profit |
81 |
|
Add:- Depreciation |
32 |
|
Other Adjustments |
|
|
Add Increase in Accounts payable |
1 |
|
Add Increase in Accrued liabilites |
2 |
|
Add Decrease in Accounts receivables |
6 |
|
Add Decrease Inventory |
3 |
|
Less Decrease tax payable |
-8 |
|
Net cash flow from operating activities |
117 |
(2). Net cash used in Investing acivities for the year are C.$(104)
Purchase of Property,Plant and equipment = $(104)
(3). Net cash used in financing activites for the year are C.$(5).
Cash dividend paid = $(18)
Common stock issued = $5
Bonds payable issued = $8
Total Financing activities = $(5)
(4). Working capital at the end of the year 2 = Current assets - Current liabilites
= $500 - $230 = $270 (C).
Note:- More than 3 subparts are asked and first 4 are answered.
The most recent balance sheet and income statement of Penaloza Corporation appear below: Comparative Balance Sheet...
The most recent balance sheet and income statement of Oldaker Corporation appear below: Comparative Balance Sheet Ending Balance Beginning Balance Assets Cash and cash equivalents $ 31 $ 29 Accounts receivable 73 79 Inventory 44 45 Property, plant and equipment 728 590 Less accumulated depreciation 253 242 Total assets $ 623 $ 501 Liabilities and stockholders' equity: Accounts payable $ 56 $ 63 Accrued liabilities 21 22 Income taxes payable 26 28 Bonds payable 121 110 Common stock 33 30...
Beginning Balance upts 3) Autry Corporation's balance sheet and income statement appear below. Ending Balance Comparative Balance Sheet 26 par 65 159 227 386 - 81 Assets: Current assets! Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and stockholders' equity: Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Stockholders' equity: Common stock Retained earnings Total...
Freiman Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 160 $ 120 Accounts receivable, net 220 240 Inventory 120 130 Prepaid expenses 40 40 Total current assets 540 530 Plant and equipment, net 700 700 Total assets $ 1,240 $ 1,230 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 130 $ 150 Accrued liabilities 90...
43) Autry Corporation's balance sheet and income statement appear below Comparative Balance Sheet Ending Balance Begining Balance 33 $ 26 67 154 673 199 315 358 $ $12 520 293 227 $ 386 Assets Current assets Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and stockholders' equity: Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities...
Marbry Corporation's balance sheet and income statement appear below: Comparative Balance Sheet Ending Beginning Balance Balance $ 42 49 62 153 470 262 Assets: Current assets: Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and stockholders' equity: Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable $ 35 54 54 143 440 254 186 208 $361 $329 $...
Buckley Corporation's most recent comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Cash and cash equivalents $ 19 $ 20 Accounts receivable 26 27 Inventory 56 51 Property, plant, and equipment 686 550 Less accumulated depreciation 430 363 Total assets $ 357 $ 285 Liabilities and stockholders' equity: Accounts payable $ 30 $ 34 Bonds payable 43 40 Common stock 54 50 Retained earnings 230 161 Total liabilities and stockholders' equity $ 357 $ 285...
Buckley Corporation's most recent comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Cash and cash equivalents $ 19 $ 20 Accounts receivable 26 27 Inventory 56 51 Property, plant, and equipment 686 550 Less accumulated depreciation 430 363 Total assets $ 357 $ 285 Liabilities and stockholders' equity: Accounts payable $ 30 $ 34 Bonds payable 43 40 Common stock 54 50 Retained earnings 230 161 Total liabilities and stockholders' equity $ 357 $ 285...
Marbry Corporation's balance sheet and income statement appear below: Comparative Balance Sheet Ending Beginning Balance Balance $ 60 48 80 188 540 276 264 $ 452 $ 44 63 63 170 530 263 267 $437 Assets: Current assets: Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and stockholders' equity: Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable...
Freiman Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: $ 174 $ 134 Cash Accounts receivable, net 255 275 Inventory 134 144 Prepaid expenses 47 47 Total current assets 600 610 Plant and equipment, net 770 770 $1,380 $1,370 Total assets Liabilities and Stockholders' Equity Current liabilities: 144 164 Accounts payable Accrued liabilities 97 97 Notes payable, short...
Freiman Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 162 $ 122 Accounts receivable, net 225 245 Inventory 122 132 Prepaid expenses 41 41 Total current assets 550 540 Plant and equipment, net 710 710 Total assets $ 1,260 $ 1,250 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 132 $ 152 Accrued liabilities 91...