Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors�home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow:
| Total | Home Nursing |
Meals On Wheels | House- keeping |
|||||
| Revenues | $ | 900,000 | $ | 260,000 | $ | 400,000 | $ | 240,000 |
| Variable expenses | 490,000 | 120,000 | 210,000 | 160,000 | ||||
|
|
|
|
|
|
|
|
|
|
| Contribution margin | 410,000 | 140,000 | 190,000 | 80,000 | ||||
|
|
|
|
|
|
|
|
|
|
| Fixed expenses: | ||||||||
| Depreciation | 68,000 | 8,000 | 40,000 | 20,000 | ||||
| Liability insurance | 42,000 | 20,000 | 7,000 | 15,000 | ||||
| Program administrators� salaries | 115,000 | 40,000 | 38,000 | 37,000 | ||||
| General administrative overhead* | 180,000 | 52,000 | 80,000 | 48,000 | ||||
|
|
|
|
|
|
|
|
|
|
| Total fixed expenses | 405,000 | 120,000 | 165,000 | 120,000 | ||||
|
|
|
|
|
|
|
|
|
|
| Net operating income (loss) | $ | 5,000 | $ | 20,000 | $ | 25,000 | $ | (40,000) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| *Allocated on the basis of program revenues. |
|
The head administrator of Jackson County Senior Services, Judith Miyama, is concerned about the organization�s finances and considers the net operating income of $50,900 last year to be too small. (Last year�s results were very similar to the results for previous years and are representative of what would be expected in the future.) Therefore, she has asked for more information about the financial advisability of discontinuing the housekeeping program. |
|
The depreciation in housekeeping is for a van that transports housekeepers and their equipment from job to job. If the program were discontinued, the van would be donated to a charitable organization. Depreciation charges assume zero salvage value. None of the general administrative overhead would be avoided if the housekeeping program were dropped, but the liability insurance and the salary of the program administrator would be avoided. |
| Required: |
| 1a. |
What is the impact on net operating income by discontinuing housekeeping program? (Input the amount as apositive value.) |
| in net operating income by | $ |
| 1b. | Should the housekeeping program be discontinued? | ||||
|
| 2. |
Would a segmented income statement format be more useful to management in assessing the long-run financial viability of the various services. |
||||
|
Incremental analysis: Incremental analysis is a technique that evaluates the cost difference between the alternatives by eliminating the sunk costs and the similar costs between the alternatives.
In other words, it is a type of decision making technique used by the company in determining the effect of net income and cost in choosing between various alternatives.
Unprofitable segment decision: Unprofitable segment decision refers to the decision as to whether to proceed with the unprofitable product line, or segment further, or drop it down.
Keep or drop decision: The process of deciding whether to keep or drop the existing product line based on the profit, capacity and opportunity cost is known as keep or drop decision.
Operating income: It is the income earned from primary operations of a business. It explains the profitability of the company accurately and is also called as operating margin. Operating income is determined as the difference between sales revenue and variable expenses plus fixed expenses.
Segmented income statement: The income statement which breaks down the revenues and possible operational expenses among different kinds of products or divisions is called segmented income statement. It is generally prepared by the manufacturing company that has different product segments.
1a.

1b.
State whether the housekeeping program should be discontinuing or not.
The company should not discontinuing the housekeeping program because if it is dropped, the operating income will decrease by $28,000 and the total revenue will also decrease by $240,000.
2.
State whether the segmented income statement format would be more useful to management in assessing the long-run financial viability of the various services.
The segmented income statement format is presented as below:

Yes, the segmented income statement format would be more useful to management in assessing the long-run financial viability of the various services.
Ans: Part 1aThe net operating income of the company is decreased by $28,000 by discounting the housekeeping program.
Part 1bThe company should not discontinuing the housekeeping program.
Part 2The segmented income statement format would be more useful to the management.
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors-home nursing, Meals On Wheels, and housekeeping Data on revenue and expenses for the past year follow: Meals On House- Total Nursing Wheels keeping $928,000 $ 269,000 406,000 $ 253,000 157,000 96,000 Home Revenues Variable expenses Contribution margin Fixed expenses: 472,000 114,000 201,000 456,000 155,000 205, 000 Depreciation Liability...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 924,000 $ 266,000 $ 402,000 $ 256,000 Variable expenses 482,000 120,000 207,000 155,000 Contribution margin 442,000 146,000 195,000 101,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 927,000 $ 269,000 $ 401,000 $ 257,000 Variable expenses 483,000 120,000 206,000 157,000 Contribution margin 444,000 149,000 195,000 100,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 930,000 $ 265,000 $ 407,000 $ 258,000 Variable expenses 467,000 117,000 192,000 158,000 Contribution margin 463,000 148,000 215,000 100,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 931,000 $ 265,000 $ 409,000 $ 257,000 Variable expenses 469,000 117,000 201,000 151,000 Contribution margin 462,000 148,000 208,000 106,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 923,000 $ 263,000 $ 404,000 $ 256,000 Variable expenses 467,000 118,000 194,000 155,000 Contribution margin 456,000 145,000 210,000 101,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors-home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Home Meals On House- Total Nursing Wheels keeping $ 923,000 $ 266,000 $ 403,000 $ 254,000 461,000 111,000 192,000 158,000 462,000 155,000 211,000 96,000 Revenues Variable expenses Contribution margin Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 924,000 $ 265,000 $ 400,000 $ 259,000 Variable expenses 468,000 118,000 197,000 153,000 Contribution margin 456,000 147,000 203,000 106,000 Fixed expenses: Depreciation...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors-home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Home Meals On House- Total Nursing Wheels keeping $920,000 $ 262,000 $403,000 $ 255,000 467,000 113,000 195,000 159,000 453,000 149,000 208,000 96,000 Revenues Variable expenses Contribution margin Fixed expenses: Depreciation Liability insurance...
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow: Total Home Nursing Meals On Wheels House- keeping Revenues $ 928,000 $ 270,000 $ 401,000 $ 257,000 Variable expenses 466,000 117,000 193,000 156,000 Contribution margin 462,000 153,000 208,000 101,000 Fixed expenses: Depreciation...