The fire department expected to spend $100,000 in April. Actually, it spent $108,680. The department thought it would pay each member of its team of firefighters $25 per hour. However, it paid them each $26 per hour on average. The department expected that the team of firefighters would work a total of 4,000 hours and fight 100 fires. Of course, many hours the firefighters are on duty in the station house between fires. Those hours are considered to be worked and the firefighters are paid for those hours. The actual results were 4,180 hours worked by the team of fighters and 110 fires fought by the department.
What is the Total Variance, Volume Variance, Quantity Variance and Price Variance?
Compute the total variance, using the equation as shown below:
Total variance = Budgeted cost – Actual cost
= $100,000 - $108,680
= ($8,680)
Hence, the total variance is $8,680 Unfavourable.
Compute the standard price per fight, using the equation as shown below:
Standard price = Standard cost/ Expected firefights
= $100,000/ 100 fires
= $1,000
Hence, the standard price is $1,000.
Compute the volume variance, using the equation as shown below:
Volume variance = (Actual quantity – Standard quantity)*Standard price
= (110 fires – 100 fires)*$1,000
= $10,000
Hence, the volume variance is $10,000 favourable.
Compute the quantity variance, using the equation as shown below:
Quantity variance = (Standard quantity – Actual quantity)*Standard price
= (4,000 hours – 4,180 hours)*$25
= ($4,500)
Hence, the quantity variance is $4,500 Unfavourable.
Compute the price variance, using the equation as shown below:
Price variance = (Standard price – Actual price)*Actual quantity
= ($25 - $26)*4,180 hours
= ($4,180)
Hence, the price variance is 4,180 Unfavourable.
The fire department expected to spend $100,000 in April. Actually, it spent $108,680. The department thought...
At the time of the static budget, Burlington Burrito expected to spend $30,550 on labor. In that budget, they expected that each burrito meal would require an average of 10 minutes to make and that each hour of labor would cost $6.50. During the period, they spent $33,000 to make 30,000 burrito meals, and employees worked a total of 4,600 hours. Explain the $2,450 difference between the static budget and actual cost, using the three variances (Rate, Usage and Volume...
Scenario: Anytown FD is a combination department with one station. Its district is surrounded by four other districts, one fully paid, the other three are also combination. A mutual aid agreement is in place with each department. An automatic aid agreement is in place with Next Town FD. The relationship with North Area FD is friendly but the two rarely work together because of personality conflicts among the leaders of the departments. The Anytown FD has a full time chief...
Niland Company Machining Department Monthly Production Budget Wages Utilities $569,000 35,000 58,000 Depreciation Total $662,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Amount Spent Units Produced January $624,000 116,000 February 593,000 105,000 March 568,000 95,000 The Machining Department supervisor has been very pleased with this performance because actual expenditures for January-March have been significantly less than the monthly static budget of 662,000. However, the plant manager...
The production supervisor of the Machining Department for Niland Company agreed to the following monthly static budget for the upcoming year: Niland Company Machining Department Monthly Production Budget Wages $610,000 Utilities 50,000 Depreciation 82,000 Total $742,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Amount Spent Units Produced January $701,000 70,000 February 665,000 63,000 March 638,000 57,000 The Machining Department supervisor has been very pleased with this...
Static Budget versus Flexible Budget The production supervisor of the Machining Department for Hagerstown Company agreed to the following month Hagerstown Company Machining Department Monthly Production Budget Wages $217,000 Utilities 15,000 Depreciation 26,000 Total $258,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were Amount Spent Units Produced May $244,000 71,000 June 231,000 64,000 July 222,000 58,000 The Machining Department supervisor has been very pleased with this performance because actual...
Static Budget versus Flexible Budget The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year: Hagerstown Company Machining Department Monthly Production Budget Wages Utilities $420,000 30,000 50,000 $500,000 Depreciation Total July The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Amount Spent Units Produced May $472,000 110,000 June 451,000 100,000 430,000 90,000 The Machining Department supervisor has...
Static Budget versus Flexible Budget The production supervisor of the Machining Department for Niland Company agreed to the followin monthly static budget for the upcoming year: Niland Company Machining Department Monthly Production Budget Wages $526,000 Utilities 33,000 Depreciation 54,000 Total $613,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Amount Spent Units Produced January February March $578,000 548,000 524,000 92,000 83,000 75,000 The Machining Department supervisor has...
Static Budget versus Flexible Budget The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year: Hagerstown Company Machining Department Monthly Production Budget Wages $426,000 Utilities 35,000 Depreciation 58,000 Total $519,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Amount Spent Units Produced May $490,000 122,000 June 469,000 111,000 July 448,000 100,000 The Machining Department supervisor has...
Static Budget versus Flexible Budget The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year: Hagerstown Company Machining Department Monthly Production Budget Wages $412,000 Utilities 22,000 Depreciation 36,000 Total $470,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Amount Spent Units Produced May $442,000 90,000 June 422,000 82,000 July 403,000 74,000 The Machining Department supervisor has...
Static Budget versus Flexible Budget The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year: Hagerstown Company Machining Department Monthly Production Budget Wages $2,250,000 Utilities 72,000 Depreciation 36,000 Total $2,358,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Amount Spent Units Produced May $1,600,000 40,000 June 1,950,000 48,000 July 2,200,000 52,000 The Machining Department supervisor has...