1. Overall contribution margin ratio for the company:
Total sales = $156,000
Total contribution margin = $109,200
Contribution margin ratio = contribution margin / total sales = $109,200/156,000 = 70 %
2. Overall break-even dollar sales for the company:
Break-even sales in dollars = fixed cost / contribution margin ratio
Given, Fixed cost = $80,430
Break-even sales in dollars = $80,430 / 70% = $ 114,900
3. Contribution margin income statement at the break-even dollar sales
Current sales mix = 104,000 : 52,000 = 2:1 i.e. 2/3 and 1/3
Dividing breakeven as per sales mix as:
Claimjumper = 114,900 * 2/3 = $ 76,600
Makeover = 114,900 * 1/3 = $ 38,300
Current Variable expense ratio:
Claimjumper = 38,440/104,000 = 36.961%
Makeover = 8360/52,000 = 16.077%
Lucido products
Contribution Format Income statement
|
Claimjumper |
Makeover |
Total |
|
|
Sales |
$76,600.00 |
$38,300.00 |
$114,900.00 |
|
Variable expenses ( ratio X sales ) |
$28,312.13 |
$6,157.49 |
$34,469.62 |
|
Contribution margin |
$48,287.87 |
$32,142.51 |
$80,430.38 |
|
Fixed expenses |
$80,430.00 |
||
|
Net operating income |
NIL |
kindly upvote
Chs Homework Check my world Lucido Products markets two computer games: Claimjumper and Makeover. A contribution...
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: points Sales Variable expenses Contribution margin Fixed expenses Net operating income Clain jumper $104,000 38,440 $ 65,560 Makeover $ 52,000 8,360 $43,660 Total $ 156,000 46.800 109,200 0.630 $ 28,770 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3. Prepare...
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Claim jumper $116,000 42,760 S 73.240 Makeover $58.000 9.440 $ 48,560 Sales Variable expenses Contribution margin Fixed expenses Het operating income Total $ 174,000 52,200 121,800 77.910 $ 3.890 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3. Prepare a...
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Sales Variable expenses Contribution margin Fixed expenses Net operating income Claimjumper $ 116,000 35,800 $ 80, 200 Makeover $ 58,000 7,700 $ 50,300 Total $ 174,000 43,500 130,500 88,200 $ 42,300 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3....
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Sales Variable expenses Contribution margin Fixed expenses Net operating income Claimjumper $ 100,000 37,000 $ 63,000 Makeover $ 50,000 8,000 $ 42,000 Total $ 150,000 45,000 105,000 78,960 $ 26,040 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3. Prepare...
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Sales Variable expenses Contribution margin Fixed expenses Net operating income Claimjumper $ 116,000 28,840 $ 87,160 Makeover $ 58,000 5,960 $ 52,040 Total $ 174,000 34,800 139,200 89,520 $ 49,680 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3. Prepare...
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below Claimjumper $ 118,000 Makeover Total $ 59,000 177,000 Sales Variable expenses Contribution margin Fixed expenses Net operating income 7,850 44 239 132,750 87,975 $ 44,775 36,400 $ 81,600 $ 51,150 Required 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3. Prepare...
Required 3 format is as follows;
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Sales Variable expenses Contribution margin Fixed expenses Net operating income Claimjumper $ 104,000 32,200 $ 71,800 Makeover $ 52,000 6,800 $ 45,200 Total $156,000 39,000 117,000 87,525 $ 29,475 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point...
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Claimjumper $110.000 40,600 $ 69,400 Makeover $ 55,000 B, 900 S 46.100 Sales Variable expenses Contribution margin Fixed expenses Net operating income Total $ 165,000 49,500 115,500 80,850 $ 34,650 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3. Prepare...
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Claimjumper $ 112,000 27,880 $ 84,120 Makeover $ 56,000 5,720 Sales Variable expenses Contribution margin Fixed expenses Net operating income Total $ 168,000 33,600 134,400 89,520 $ 44,880 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3. Prepare a contribution...
Lucido Products markets two computer games: Claimjumper and Makeover. A contribution format income statement for a recent month for the two games appears below: Total $165,000 41,250 123,750 Claimjumper Makeover Sales $110,000 $55,000 Variable 34,000 7,250 expenses Contribution $ 76,000 $47,750 margin Fixed expenses Net operating income 85,950 $ 37,800 Required: 1. What is the overall contribution margin (CM) ratio for the company? 2. What is the company's overall break-even point in dollar sales? 3. Prepare a contribution format income...