Question

Question 18 On January 1, 2020, Windsor Co. leased a building to Wildhorse Inc. The relevant information related to the lease is as follows. 1. The lease arrangement is for 10 years. The building is expected to have a residual value at the end of the lease of $3,400,000 (unguaranteed). 2. The leased building has a cost of $3,900,000 and was purchased for cash on January 1, 2020. 3. The building is depreciated on a straight-line basis. Its estimated economic life is 50 years with no salvage value. 4. Lease payments are $285,000 per year and are made at the beginning of the year. 5. Wildhorse has an incremental borrowing rate of 9%, and the rate implicit in the lease is unknown to Wildhorse 6. Both the lessor and the lessee are on a calendar-year basis. Click here to view factor tables. (For calculation purposes, use 5 decimal places as displayed in the factor table provided.) (a) Prepare the journal entries that Windsor should make in 2020. (Credit account titles are automatically indented when amount is entered. Do no entries in the order presented in the problem.) Date Account Titles and Explanation Debit Credit (To record cost of the building) (To record receipt of lease payment) (To record the recognition of the revenue each period) (To record depreciation expense on the leased asset) Click if you would like to Show Work for this question: Open Show Work

Answer 1

(a)

Date	Particulars	Debit	Credit
1-Jan-20	Lease Receivable	$1,993,646
	Right of use asset		$1,993,646
	(To record cost of building)
1-Jan-20	Cash Dr	$285,000
	To Lease revenue		$285,000
	(To record lease revenue)
31-Dec-20	Lease Receivable	$153,777
	Interest Revenue		$153,777
	(To record recognition of revenue for each period)
31-Dec-20	Depreciation Expense	$199,363
	To Right of use asset		$199,363
	(To record depreciation expense )

Working:

Lease Payment	$285000
Lease Term	10 years
Rate	9%
Lease Value	$1993646.25
(285000*(1+5.9952))
Depreciation Expense =	$199363.2
(1993632/10 years)
Interest	$153776.88
((1993632-285000)*9%)