LARKER TOOL SA
Statements of Financial Position
December 31
Assets 2017 2016
Plant assets (net) R$600,300 R$520,300
Current assets
Inventory R$110,950 R$115,500
Accounts receivable (net) 105,750 102,800
Short-term investments 69,000 50,000
Cash 60,100 345,800 64,200 332,500
Total assets R$946,100 R$852,800
Equity and Liabilities 2017 2016
Equity
Share capital—ordinary (R$5 par) R$300,000 R$300,000
Retained earnings 242,600 165,000
Total equity 542,600 465,400
Bonds payable 200,000 200,000
Current liabilities
Accounts payable 160,000 145,400
Income taxes payable 43,500 42,000
Total current liabilities 203,500 187,400
Total liabilities 403,500 387,400
Total equity and liabilities R$946,100 R$852,800
All sales were on account.
Instructions:
Compute the following ratios for 2017. (Weighted-average ordinary shares in 2017 were 60,000.)
(f) Accounts receivable turnover.
(g) Inventory turnover.
(h) Times interest earned.
(i) Asset turnover.
(j) Debt to assets ratio.
| (j) | Debt to Assets ratio | = | Total liabilities | / | Total assets | ||
| $403,500 | / | $946,100 | = | 0.43 | |||
| f | Account receivable turnover | = | Net sales | / | Average account receivable | ||
| = | Net sales | / | (105750+102800)/2 | ||||
| g | Inventory turnover | = | Cost of goods sold | / | Average inventory | ||
| Cost of goods sold | / | (110950+115500)/2 | |||||
| h | Interest earned | = | EBIT | / | Interest expense | ||
| i | Asset turonver | = | Net sales | / | Average assets | ||
| Net sales | / | (946100+852800)/2 | |||||
| Note: for question f, g and I please provide Income statement data to get answers. | |||||||
LARKER TOOL SA Statements of Financial Position December 31 Assets 2017 2016 Plant assets (net) R$600,300...
LARKER TOOL SA Statements of Financial Position December 31 Assets 2017 2016 Plant assets (net) R$600,300 R$520,300 Current assets Inventory R$110,950 R$115,500 Accounts receivable (net) 105,750 102,800 Short-term investments 69,000 50,000 Cash 60,100 345,800 64,200 332,500 Total assets R$946,100 R$852,800 Equity and Liabilities 2017 2016 Equity Share capital—ordinary (R$5 par) R$300,000 R$300,000 Retained earnings 242,600 165,000 Total equity 542,600 465,400 Bonds payable 200,000 200,000 Current liabilities Accounts payable 160,000 145,400 Income taxes payable 43,500 42,000 Total current...
please help me out experts !
1. The comparative statements of Villa Tool Company are presented below: VILLA TOOL COMPANY INCOME STATEMENT For the year ended on December 31 2018 2017 $1,750,000 Net Sales $1.818,500 Cost of Goods Sold S1.011.500 $996.000 Gross Profit $807.000 $754,500 Selling and Administrative Expenses $516,000 $479.000 $291,000 $275,500 Income from Operations Other Expenses and Losses- Interest expense Income before taxes $18.000 $14,000 $273,000 $261,500 $81.000 $77,000 Income tax expense Net Income $192,000 $184,500 VILLA TOOL...
BLOSSOM COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations Other expenses and losses $1,896,440 $1,756,400 1,011,900 744,500 484,900 259,600 1,064,440 832,000 505,900 326,100 Interest expense Income before income taxes Income tax expense Net income 24,100 302,000 94,100 $207,900 22,100 237,500 75,100 $162,400 BLOSSOM COMPANY Balance Sheets December 31 Assets 2017 2016 Current assets Cash Debt investments (short-term) Accounts receivable Inventory 60,100 64,200...
The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December 31, 2017 ———————————————————————————————————————— Assets 2017 2016 Property, plant and equipment (net).................................................. $260,000 $300,000 Inventory............................................................................................ 50,000 70,000 Accounts receivable (net).................................................................. 50,000 30,000 Short-term investments..................................................................... 15,000 60,000 Cash................................................................................................... 25,000 40,000 Total assets ................................................................................ $400,000 $500,000 Equity and liabilities Share capital – ordinary.................................................................... $150,000 $150,000 Retained earnings.............................................................................. 110,000 70,000 Bonds payable................................................................................... 80,000 160,000...
The financial statements of Sol Company appear below: Sol COMPANY Comparative Statements of Financial Position December 31, 2017 ———————————————————————————————————————— Assets 2017 2016 Property, plant and equipment (net).................................................. $260,000 $300,000 Inventory............................................................................................ 50,000 70,000 Accounts receivable (net).................................................................. 50,000 30,000 Short-term investments..................................................................... 15,000 60,000 Cash................................................................................................... 25,000 40,000 Total assets ................................................................................ $400,000 $500,000 Equity and liabilities Share capital – ordinary.................................................................... $150,000 $150,000 Retained earnings.............................................................................. 110,000 70,000 Bonds payable................................................................................... 80,000 160,000...
Cullumber Corporation Balance Sheet as of December 31, 2017 Liabilities and Equity: Assets: Cash and marketable securities Accounts payable and accruals Accounts receivable Notes payable 300,000 Inventory Total current assets Total current liabilities Long-term debt $2,000,000 Net plant and equipment Common stock Retained earnings $1,250,000 Total assets Total liabilities and equity $8,000,000 You have the following information: Debt ratio 35 % 40 days DSO Current ratio 2.17 Inventory turnover ratio 4.000 Net sales $2.43 million Cost of goods sold =...
2016 Current Assets 2017 Sources Uses Cash 30,000 40,000 Accounts Receivable 190,000 225,000 Inventory 30,000 35,000 TOTAL CURRENT ASSETS 250,000 300,000 Fixed Assets Property and Equipment 1,400,000 1,500,000 Other Assets 200,000 100,000 Total Assets 1,850,000 1,900,000 Current Liabilities Accounts Payable 140,000 135,000 Rent Payable 50,000 50,000 Wages Payable 10,000 15,000 Notes Payable 1,000,000 1,000,000 Total Liabilities 1,200,000 1,200,000 Owner’s Equity 650,000 700,000 Total Sources and Uses of Funds...
Wenco Balance Sheet as of December 31, 2016 & 2017 Assets: 2016 2017 Cash 2,000 5,120 Accounts receivable 10,000 11,000 Inventory 14,000 16,000 Total current assets 26,000 32,120 Property, plant and equipment 76,000 78,000 Accumulated depreciation (24,000) (30,000) Net property plant & equipment 52,000 48,000 Total assets $78,000 $80,120 Liabilities: Accounts payable 15,000 17,000 Salaries payable 1,000 0 Interest payable 0 0 Total current liabilities 16,000 17,000 Bonds payable 30,000 30,000 Total liabilities 46,000 47,000 Shareholders' Equity: Common stock 20,000...
Use the financial statements of Heifer Sports Inc. to find the information below for Heifer. (Use 365 days a year. Round all answers to 2 decimal places except $ amounts.) Income Statement Sales Cost of goods sold Depreciation Selling & admin. expenses EBIT Interest expense Taxable income Taxes Net income 2017 $ 5,650,000 2,950,000 291,206 1,560,000 $848,800 146,000 $702,800 315,400 $ 387,400 Balance Sheet, Year-End AssetS 2017 2016 Cash Accounts receivable Inventory $ 47,300 640,000e 475,100 60,000 1,037, 500 721,700...
2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 28,394 $ 33,515 $ 79,066 56,943 102,454 72,989 9,654 8,712 252,845 234,576 $ 471,813 $ 406,735 $ 32,898 44,302 45,771 3,582 205,747 332,300 $ 115, 132 $ 66,676 $ 43,425 91,362 92,614 72,704 163,500...