Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour. Direct labor wages average $10 per hour. The following additional cost information is available for August:
|
Level 1 |
Level 2 |
Level 3 |
Level 4 |
|
|
Direct Materials |
$1,200 |
$8,000 |
$2,100 |
$3,000 |
|
Direct Labor |
$1,800 |
$4,800 |
$360 |
$1,200 |
The sales staff is paid a 2% commission on all sales for the period. The company closes out the total over/underapplied manufacturing overhead to Cost of Goods Sold at the end of each month. Calculate the following given actual MOH of $8,200 incurred during August. The amount of MOH applied to all jobs in process during August equals $ nothing. The adjusted COGS reported on the Income Statement for August equals $ nothing. The gross profit reported on the Income Statement for August equals $ nothing. The ending work in process balance reported on the Balance Sheet for August equals $ nothing. Round final answers to the nearest dollar.
| The amount of MOH applied to all jobs in process during August : | ||||||||||
| Level 1 | Level 2 | Level 3 | Level 4 | Total | ||||||
| Direct labor | a | 1800 | 4800 | 360 | 1200 | |||||
| Direct labor rate per hour | b | 10 | 10 | 10 | 10 | |||||
| Direct labor hours | c=(a/b) | 180 | 480 | 36 | 120 | |||||
| Predetermined overhead rate | d | 9 | 9 | 9 | 9 | |||||
| MOH applied | (c*d) | 1620 | 4320 | 324 | 1080 | 7344 | ||||
| The adjusted COGS reported on the Income Statement for August: | ||||||||||
| Adjusted cost of goods sold: | ||||||||||
| $ | ||||||||||
| Cost of goods sold | (Note:1) | 42340 | ||||||||
| Add: Under absorbed overhead | 856 | |||||||||
| Adjusted cost of goods sold | 43196 | |||||||||
| Note:1- cost of goods sold | ||||||||||
| Cost of goods sold=Cost of jobs sold=Cost of level 1 and 2 | ||||||||||
| Level 1 | Level 2 | Total | ||||||||
| Beg. Bal | 12000 | 8600 | ||||||||
| Direct Materials | 1200 | 8000 | ||||||||
| Direct labor | 1800 | 4800 | ||||||||
| MOH applied | (Refer prev. part) | 1620 | 4320 | |||||||
| Total of above=Cost of goods sold | 16620 | 25720 | 42340 | |||||||
| Total MOH applied to jobs=$ 7344 | ||||||||||
| Actual MOH=$ 8200 | ||||||||||
| Applied MOH < Actual MOH, Hence under-absorption | ||||||||||
| Under absorbed overhead=Actual MOH-Applied MOH=8200-7344=$ 856 | ||||||||||
| The gross profit reported on the Income Statement for August: | ||||||||||
| $ | ||||||||||
| Sales revenue | (Note:2) | 55042 | ||||||||
| Less:Adjusted cost of goods sold | 43196 | |||||||||
| Gross profit | 11846 | |||||||||
| Note:2 - Sales revenue | ||||||||||
| Sales revenue=Cost of jobs sold+30%=42340+30%=$ 55042 | ||||||||||
| The ending work in process balance reported on the Balance Sheet for August: | ||||||||||
| Ending work in process balance=Cost of jobs incomplete=Cost of level 3 &4 | ||||||||||
| Level 3 | Level 4 | Total | ||||||||
| Direct Materials | 2100 | 3000 | ||||||||
| Direct labor | 360 | 1200 | ||||||||
| MOH applied | (Refer first part) | 324 | 1080 | |||||||
| Total of above=Ending WIP | 2784 | 5280 | 8064 | |||||||
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs...
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour....
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $11 per direct labor hour....
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour....
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 40% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour....
Angry Birds, Inc. designs and builds retaining walls for individual customers. On August 1, 2 jobs were in process: Level 1 with a beginning balance of $12,000 and Level 2 with a beginning balance of $8,600. During August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus 30% during August. All other jobs remained in process at month end. The company applies manufacturing overhead at a rate of $9 per direct labor hour....
Applying Overhead to Jobs, Costing Jobs Jagjit Company designs and builds retaining walls for individual customers. On August 1, there were two jobs in process: Job 93 with a beginning balance of $8,800 and Job 94 with a beginning balance of $7,240. Jagjit applies overhead at the rate of $10 per direct labor hour. Direct labor wages average $16 per hour. Data on August costs for all jobs are as follows: Job 93 Job 94 Job 95 Job 96 Direct...
Jagjit Company designs and builds retaining walls for individual customers. On August 1, there were two jobs in process: Job 93 with a beginning balance of $8,770, and Job 94 with a beginning balance of $7,300. Jagjit applies overhead at the rate of $10 per direct labor hour. Direct labor wages average $17 per hour. Data on August costs for all jobs are as follows: Job 93 Job 94 Job 95 Job 96 Direct materials $990 $4,530 $3,300 $1,280 Direct...
Sway With the Breeze, LLC builds custom treehouses. On March
1, 2 jobs were in process: Oak, with a beginning balance of
$12,000, and Poplar, with a beginning balance of $8,600. During
March, two other jobs were started: Magnolia and Pine. During
March, Oak and Magnolia were sold at cost plus 30%. Poplar and
Pine remained in process at month end.
During March, the following costs were incurred for each job: Oak Poplar Magnolia Direct materials $1,200 $8,000 $2,100 Direct...
Sway With the Breeze, LLC builds custom treehouses. On March 1, 2 jobs were in process: Oak, with a beginning balance of $12,000, and Poplar, with a beginning balance of $8,600. During March, two other jobs were started: Magnolia and Pine. During March, Oak and Magnolia were sold at cost plus 30%. Poplar and Pine remained in process at month end. During March, the following costs were incurred for each job: Oak Poplar Magnolia Pine Direct materials $1,200 $8,000 $2,100...
Instructions Amount Descriptions Starting Questions Job-Order Cost Sheets Concluding Questions Instructions Jagit Company designs and builds retaining walls for individual customers. On August 1, there were two jobs in process: Job 93 with a beginning balance of $8,770, and Job 94 with a beginning balance of 57,300 Jagjit apples overhead at the rate of $10 per direct labor hour. Direct labor wages average $17 per hour. Data on August costs for all jobs are as follows: Job 93 Job 94...