

Calculation of Supplies expense:
Sales revenues for each quarter is $59,000
Supplies expense = Sales revenue for each quarter x 1%
| Quarter | Sales revenue | Supplies expense |
| First | 59,000 | 590 |
| Second | 59,000 | 590 |
| Third | 59,000 | 590 |
| Fourth | 59,000 | 590 |
Selling and Administrative expense Budget:
| SMART TOUCH LEARNING | |||||
| Selling and Administrative Expense Budget | |||||
| For the Year Ended December 31,2017 | |||||
|
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Total | |
| Salaries expense | 30,000 | 30,000 | 30,000 | 30,000 | 120,000 |
| Rent expense | 25,000 | 25,000 | 25,000 | 25,000 | 100,000 |
| Insurance expense | 2,500 | 2,500 | 2,500 | 2,500 | 10,000 |
| Depreciation expense | 1,500 | 1,500 | 1,500 | 1,500 | 6,000 |
| Supplies expense | 590 | 590 | 590 | 590 | 2,360 |
| Total budgeted S&A expense | 59,590 | 59,590 | 59,590 | 59,590 | 238,360 |
Explanation:
Salaries expense, Rent expense, Insurance expense and Depreciation expenses are fixed and given.
Supplies expense is Variable and computed above.
with explian pleas. ? i am trying to slove it .. i didn't know is it...
Flexible Budget for Selling and Administrative Expenses Agent Blaze uses flexible budgets that are based on the following data: Sales commissions 8% of sales Advertising expense 22% of sales Miscellaneous selling expense $2,500 plus 2% of sales Office salaries expense $17,000 per month Office supplies expense 3% of sales Miscellaneous administrative expense $1,750 per month plus 1% of sales Prepare a flexible selling and administrative expenses budget for January 2016, for sales volumes of $110,000, $140,000, and $165,000. (Use Exhibit...
Please help to correct the red x marks for each required step. I
am missing just a little bit of what to do. Solve for required 3,
and 6-10 as images display.
Required information [The following information applies to the questions displayed below.) Endless Mountain Company manufactures a single product that is popular with outdoor recreation enthusiasts. The company sells its product to retailers throughout the northeastern quadrant of the United States. It is in the process of creating a...
i dont know if you can help . but i need the schedule of
expected cash flows and help wjth the S & A expenses budget.
the values for that budget is in the first picture.
what is the selling and administrative budget per month and for the
quarter
The company's monthly selling and administrative expenses are given below: $ 1 per tie Variable: Sales commissions Fixed: Wages and salaries Utilities Insurance Depreciation Miscellaneous $ 31,200 $ 23,100 $ 1,100...
Master Budget ProjectOkay Company is preparing to build its master budget. The budget will detail each quarter's activity and the activity for the year in total. The master budget will be based on the following information:a. This will be the first year of operation for Okay Company.b. Budgeted unit sales by quarter for 2017 are projected as follows: First quarter 6,300 , Second quarter 6,100 , Third quarter 6,100 & Fourth quarter 6,450 . First and second quarter 2018 budgeted...
Use all available data (Assumptions Row 4-Row 52,
Balance Sheet for 2016, results from other Soultions) Answer format
also included.
1a. Create a DIRECT MATERIALS BUDGET for the year
ended December 31, 2017.
1b. Create a SCHEDULE OF EXPECTED CASH DISBURSEMENTS FOR PURCHASES
OF MATERIALS for the year ended December 31, 2017.
2. Create a DIRECT LABOR BUDGET for year ended
December 31, 2017.
3. Create a MANUFACTURING OVERHEAD BUDGET for the year
ended December 31, 2017.
Budgeted Unitsales 01...
Endless Mountain Company manufactures a single product that is popular with outdoor recreation enthusiasts. The company sells its product to retailers throughout Northern England. It is in the process of creating a master budget for 2017 and reports a balance sheet at December 31, 2016 as follows:Endless Mountain Company Balance SheetDecember 31, 2016AssetsCurrent assets:Cash$ 46,200Accounts receivable (net)260,000Raw materials inventory (4,500 yards)11,250Finished goods inventory (1,500 units) 32,250 Total current assets$ 349,700Plant and equipment:Buildings and equipment900,000Accumulated depreciation (292,000) Plant and equipment, net 608,000 Total...
Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below. $7,500 73,500 24,790 105,790 KRAUSE INDUSTRIES Balance Sheet December 31, 2016 Assets Current Assets Cash Accounts receivable Finished goods inventory (1,500 units) Total current assets Property, Plant, and Equipment Equipment $40,770 Less: Accumulated depreciation 10,800 Total assets Liabilities and Stockholders' Equity Liabilities Notes payable Accounts payable Total liabilities Stockholders' Faulty 29,970 $135,760 $26,810 46,390 73,200 $36,940 25,620 Common stock Retained earnings Total stockholders' equity...
Please solve for answers with RED X in image Required 2 c-e, use
365 days in a year. Please solve for equity multiplier in Required
3 b. THE BALANCE SHEET IS CORRECT. I VERIFIED IT WITH THE
SOFTWARE'S CHECK MY WORK PROBLEM. PLEASE SOLVE.
USE THE FOLLOWING INFORMATION TO HELP:
Required information [The following information applies to the questions displayed below.) Endless Mountain Company manufactures a single product that is popular with outdoor recreation enthusiasts. The company sells its product...
Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below. $7,500 73,500 26,520 107,520 KRAUSE INDUSTRIES Balance Sheet December 31, 2016 Assets Current Assets Cash Accounts receivable Finished goods inventory (1,500 units) Total current assets Property, Plant, and Equipment Equipment $40,720 Less: Accumulated depreciation 10,550 Total assets Liabilities and Stockholders' Equity Liabilities Notes payable Accounts payable Total liabilities Stockholders' Equity Common stock $39,850 Retained earnings 25,090 Total stockholders' equity Total liabilities and stockholders' equity...
Problem 21-6A (Part Level Submission) Krause Industries' balance sheet at December 31, 2016, is presented below. KRAUSE INDUSTRIES Balance Sheet December 31, 2016 Assets Current Assets Cash Accounts receivable Finished goods inventory (1,500 units) $7,500 73,500 25,070 106,070 Total current assets Property, Plant, and Equipment Equipment Less: Accumulated depreciation $40,130 10,660 29,470 Total assets $135,540 Liabilities and Stockholders' Equity Liabilities Notes payable Accounts payable $27,270 46,490 73,760 Total liabilities Stockholders' Equity Common stock Retained earnings Total stockholders' equity Total liabilities...