Performance Report
Scafidi Company provided the following information for last year.
| Master Budget | Actual Data | ||
| Budgeted production 4,400 | 4,200 | units | |
| Direct materials: | |||
| 8 kilograms @ 0.6 per kilogram | $6,800 | ||
| Direct labour: | |||
| 0.4 hr. @ $15.50 per hour | 30,500 | ||
| VOH: | |||
| 0.4 hr. @ $2.70 | 4,200 | ||
| FOH: | |||
| Materials handling, $6,600 | 6,300 | ||
| Depreciation, $2,700 | 2,700 | ||
Required:
1. Calculate the budgeted amounts for each cost category listed above for the 4,400 budgeted units, then give the total below.
| Direct materials | $ |
| Direct labour | $ |
| Variable overhead | $ |
| Fixed overhead: | |
| Materials handling | $ |
| Depreciation | $ |
| Total | $ |
2. Prepare a performance report using a budget based on expected production. In the variance type column, type "F" for favourable and "U" for unfavourable. If the variance is zero, enter ("0") in the variance amount column and "N" for neither in the variance type column. (Note: Be sure to use capital letters.)
| Scafidi Company | ||||
| Performance Report | ||||
| Actual | Budgeted | Variance | Variance Type (F, U, N) | |
| Units produced | ||||
| Direct materials | $ | $ | $ | |
| Direct labour | ||||
| Variable overhead | ||||
| Fixed overhead: | ||||
| Materials handling | ||||
| Depreciation | ||||
| Total | $ | $ | $ | |

Performance Report Scafidi Company provided the following information for last year. Master Budget Actual Data Budgeted...
Performance Report Based on Budgeted and Actual Levels of Production Bowling Company budgeted the following amounts: Variable costs of production: Direct materials 3 pounds @ $0.60 per pound Direct labor 0.5 hr. @ $16.00 per hour VOH 0.5 hr. @ $2.20 FOH: Materials handling $6,200 Depreciation $2,600 At the end of the year, Bowling had the following actual costs for production of 3,800 units: Direct materials $6,800 Direct labor 30,500 VOH 4,200 FOH: Materials handling 6,300 Depreciation $2,600 Required: 1....
Bay City Company's fixed budget performance report for July follows. The $594,000 budgeted total expenses include $450,000 variable expenses and $144,000 fixed expenses. Actual expenses include $134,000 fixed expenses. Fixed Budget Variances 8,100 Sales (in units) Sales (in dollars) Total expenses Income from operations Actual Results 7,000 $ 623,000 561,000 $ 62,000 $648,000 594,000 $ 54,000 $ 25,000 U _33,000 F $ 8,000 U Prepare a flexible budget performance report that shows any variances between budgeted results and actual results....
Performance Report Based on Actual Production Palladium Inc. produces a variety of household cleaning products. Palladium's controller has developed standard costs for the following four overhead items: Overhead Item Total Fixed Cost Variable Rate per Direct Labor Hour Maintenance $ 86,000 $0.20 Power 0.45 Indirect labor 140,000 2.10 Rent 35,000 Next year, Palladium expects production to require 90,000 direct labor hours. Assume that actual production required 98,000 direct labor hours at standard. The actual overhead costs incurred were as follows:...
QUESTION 7 Likert company manufactures extremely accurate scales. They use a standard costing system. Last year the company projected that 290,000 scales would be produced. When Likert company closed out manufacturing overhead, they recorded a $116,000 debit to the FOH Budget Variance and a $135,000 credit to the FOH Volume Variance. Likert company budgeted $2,409,000 of fixed overhead. What was the actual amount of fixed overhead? QUESTION 8 If a firm uses direct labor hours as its overhead driver, a...
fill in the missing numbers
Consider the following data provided for each of the following independent cases. For each case assume that the business uses a standard cost system and a flexible budget to control variable and fixed manufacturing overhead, and applies manufacturing overhead on the basis of direct labour hours. Fill in the blanks for each case, and indicate whether the variances are favourable (F) or unfavourable (U). Phi Company Pho Company Number of labour hours budgeted $10,600 hrs...
Devin Company has the following data for their budget and actual performance. Actual Master budget Master Budget Variance Sales Variable Costs Fixed Costs 152,310 68,345 10,782 156,066 62,867 12,946 What is the operating income master budget variance? If it is an unfavorable variance use a negative sign immediately before your answer. Hint: Remember you'll need to calculate budgeted and actual operating income before you can determine the operating income master budget variance.
S.Evergreen Co. provided the following budget and actual data for the year: Sales (30,000 units) $1,290,000 Cost of Sales $210,000 Direct materials Direct labor 540,000 Variable overhead 120,000 Fixed overhead Gross Profit 944,000 $346,000 74,000 Operating expenses: Fixed $10,000 31,000 Variable 21,000 $315,000 Income from operations The company's actual activity for the year: Sales (29,000 units) Cost of Sales $1,264,400 $208,800 Direct materials 536,500 Direct labor 101,500 Variable overhead 75,000 921,800 Fixed overhead $342,600 Gross Profit Operating expenses: $10,000 Fixed...
Flexible Budget for Various Levels of Production Budgeted amounts for the year: Materials 2 leather strips @ $7.00 Labor 1.5 hr. @ $18.00 VOH 1.5 hr. @ $1.20 $6,800 FOH Required: 1. Prepare a flexible budget for 3,500, 4,000, and 4,500 units. Flexible Budget Variable Cost per Unit 3,500 units 4,000 units 4,500 units Direct materials Direct labor Variable overhead Fixed overhead Total 2. CONCEPTUAL CONNECTION Calculate the unit cost at 3,500, 4,000, and 4,500 units. (Note: Round unit costs...
Bay City Company's fixed budget performance report for July follows. The $587,000 budgeted total expenses include $400,000 variable expenses and $187,000 fixed expenses. Actual expenses include $177,000 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Fixed Budget 8,000 $640,000 587,000 $ 53,000 Actual Results 6,900 $607,200 550,000 $ 57,200 $32,800 U 37,000 F $ 4,200 U Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed...
Master Master Budget Variance Actual 60,500 Budget 57,000 Sales volume (number of cases sold) Sales revenue Less: Variable expenses Contribution margin Less: Fixed expenses $ 193,700 $ 71,200 176,700 62,700 $ 122,500 $ 73,200 114,000 72,000 $ 49,300 $ 42,000 Operating income The budgeted sales price per unit is $ 3.10 Requirement 2. What is the budgeted variable expense per unit? The budgeted variable expense per unit is $ 1.10. Requirement 3. What is the budgeted fixed cost for the...