Question

Dickinson Company has $11,940,000 million in assets. Currently half of these assets are financed with long-term...

Dickinson Company has $11,940,000 million in assets. Currently half of these assets are financed with long-term debt at 9.7 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 9.7 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so negative tax amounts are permissable.

Under Plan D, a $2,985,000 million long-term bond would be sold at an interest rate of 11.7 percent and 373,125 shares of stock would be purchased in the market at $8 per share and retired.

Under Plan E, 373,125 shares of stock would be sold at $8 per share and the $2,985,000 in proceeds would be used to reduce long-term debt.


a. How would each of these plans affect earnings per share? Consider the current plan and the two new plans. (Round your answers to 2 decimal places.)
  

Earnings per share Current Plan: Plan D: Plan E   

b-1. Compute the earnings per share if return on assets fell to 4.85 percent. (Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places.)
  

Earnings Per Share: Current Plan: Plan D: Plan E:


b-2. Which plan would be most favorable if return on assets fell to 4.85 percent? Consider the current plan and the two new plans.
  

Current Plan
Plan E
Plan D


  

b-3. Compute the earnings per share if return on assets increased to 14.7 percent. (Round your answers to 2 decimal places.)
  

Earnings Per Share Current Plan: Plan D: Plan E:

b-4. Which plan would be most favorable if return on assets increased to 14.7 percent? Consider the current plan and the two new plans.
  

Plan E
Current Plan
Plan D



c-1. If the market price for common stock rose to $12 before the restructuring, compute the earnings per share. Continue to assume that $2,985,000 million in debt will be used to retire stock in Plan D and $2,985,000 million of new equity will be sold to retire debt in Plan E. Also assume that return on assets is 9.7 percent. (Round your answers to 2 decimal places.)
  

Earnings Per Share Current Plan: Plan D: Plan E:

c-2. If the market price for common stock rose to $12 before the restructuring, which plan would then be most attractive?
  

Plan E
Current Plan
Plan D

  

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins ー E ゴWrap Text General Copy ▲· 逻锂函Merge & Center. $, % , 弼, conditional Format eCell Insert Delete Format Paste B I 프 . 灬 2 ClearFe Select Edting Format Painter Formatting, as Table w styles. Styles ▼ ㆆ ▼ Clipboard BW455 BR BS Font BU BW BX BY BZ CA CB CC CD CF 437 E 438 439 440 EBIT 441 INTEREST 9.70% 579090 928335 289545 442 EBT 443TAX 444 NET INCOME 445 446 NO OF SHARES 447 448 a EPS 449 NET INCOME/ NO OF SHARES BIT-9.7%% OF 11940000-1158180 TOTAL ASSETS EXISTING PLAN 50 % EQUITY OF ASSETS 5096 DEBT OF ASSETS 11940000 EXISTING PLAND PLAN E NO OF SHARES 70000 (5970000/8-746250) 5970000 11581801158180 1158180 79090 229845 868635 4096 231636 91938 347454 47454137907 521181 PLAN D EQUITY LESS REPURCHASE 5970000 2985000 ORIGINAL = 746250 REVISED NO OF SHARES 46250373125 1119375 BALANCE EQUITY DEBT 2985000 746250-373125 373125 5970000 0.47 0.37 0.47 ADD ADDITIONAL DEBT 2985000 8955000 451 970000 ADD ADDITIONAL ISSUE 2985000 EQUITY ORIGINAL-746250 REVISED NO OF SHARES 452 NOTE: INTEREST EXISTING 5970000 X 9.7% PLAN D PLAN E capm- EQUITY AFTER ISSUE DEBT 8955000 746250+373125 1119375 454 455 11 1 (9.7%*5970000) +11.7%*2985000 2985000 X 9.7% 5970000 LESS REDEEM DEBT 2985000 2985000 rị ortfolio retirement futures margin PV,FV, ANNUITY ACC CVP KE BOND HPR REALISED YIELDNPV ROE std costing EPS%, ECONOMY, BEFORE AFTER BUYBACK ShellmD futures 27-01-2019Home nert Page Layout Formulas Data Review View dd-Ins Wrap Text General . Copy Conditional Format hal insDelete Format hFillosumh A ▲· 逻锂函Merge & Center. $, % , 弼, conditional Format eCell Insert Delete Format Paste B I 프 . 灬 Format Painter Formatting as Table Styles2 Clear Clipboard BW476 BR BS Font er Styles Editing BT BW BX BY BZ CA CB CC CD CF 458 EBIT-4.85%% OF 11940000- 459 460 461 EBIT 462 INTEREST 9.70% 579090 463EBT 464TAX 465 NET INCOME 466 467 NO OF SHARES 579090 TOTAL ASSETS EXISTING PLAN 50 % EQUITY OF ASSETS 5096 DEBT OF ASSETS 11940000 EXISTING PLAND PLANE NO OF SHARES 70000 (5970000/8-746250) 5970000 79090579090 579090 289545 0 349245 289545 0 139698 115818 209547 173727 928335 PLAN D EQUITY LESS REPURCHASE 40% 5970000 2985000 ORIGINAL 746250 REVISED NO OF SHARES 46250373125 1119375 BALANCE EQUITY DEBT 2985000 746250-373125 373125 5970000 ADD ADDITIONAL DEBT 2985000 469 b-1 EPS 470 NET INCOME/NO OF SHARES 471 472 473 NOTE: INTEREST 0.56 8955000 PLAN E EQUITY 970000 ADD ADDITIONAL ISSUE 2985000 ORIGINAL-746250 REVISED NO OF SHARES EXISTING 5970000 X 9.7% PLAN D PLANE capm- EQUITY AFTER ISSUE DEBT 8955000 746250+373125 1119375 475 476 11 1 (9.7%*5970000) +11.796*2985000 2985000 X 9.7% 5970000 2985000 LESS REDEEM DEBT 2985000 rị ortfolio retirement futures margin PV,FV, ANNUITY ACC CVP KE BOND HPR REALISED YIELDNPV ROE std costing EPS%, ECONOMY, BEFORE AFTER BUYBACK ShellmD futures 27-01-2019Home nert Page Layout Formulas Data Review View dd-Ins E AutoSum ー E ゴWrap Text General Copy ?. ▲· 逻锂函Merge & Center. $, % , 弼,8 Conditional Format eCell Insert Delete Formsat Paste в 1 프· ー· 2 ClearFe Select Edting Format Painter Formatting, as Table w styles. Styles ▼ ㆆ ▼ Clipboard Font BR505 BT BR BS 491 EBIT= 14.7%%OF 11940000= 1755180 492 493 494 EBIT 495 INTEREST 9.70% 579090 928335 496 EBT 497TAX 498 NET INCOME 499 500 NO OF SHARES 501 502 b-3 EPS 503 NET INCOME/NO OF SHARES 504 505 506 NOTE: INTEREST 507 EXISTING 5970000 X 9.7% 508 PLAN D (9.7%*5970000) +11.7%*2985000 509 PLAN E 2985000 X 9.7% 11 1 rị capm-portfolio retirement futures BU BW BX BY BZ CA CB CC CD CF TOTAL ASSETS EXISTING PLAN 50 % EQUITY OF ASSETS 5096 DEBT OF ASSETS 11940000 EXISTING PLAND PLAN E NO OF SHARES 70000 (5970000/8-746250) 5970000 17551801755180 1755180 289545 1176090 826845 1465635 40% 470436 330738 586254 05654496107 879381 PLAN D EQUITY LESS REPURCHASE 5970000 2985000 ORIGINAL = 746250 REVISED NO OF SHARES 46250373125 1119375 BALANCE EQUITY DEBT 2985000 746250-373125 373125 5970000 ADD ADDITIONAL DEBT 2985000 0.95 1.33 0.79 8955000 PLAN E EQUITY 970000 ADD ADDITIONAL ISSUE 2985000 ORIGINAL-746250 REVISED NO OF SHARES 746250+373125 = 1119375 EQUITY AFTER ISSUE DEBT 8955000 5970000 2985000 LESS REDEEM DEBT 2985000 margr , pv, F. ANNUITY AC CV-KE BOND HPR REALISEDYELD NP ROE-std cost ng EPS ECONOMY INNE ATER BlM CK Shel. 4 . 27-01-2019Home nert Page Layout Formulas Data Review View dd-Ins s Cut ta copy. Σ AutoSum ー E ゴWrap Text ?. ▲· 逻锂函Merge & Center. $, % , 弼,8 C Paste в 1 프· ー· Conditional Format CeInsert Delete Format Formatting as Table Styles2 Clear Sort &Find & Format Painter Clipboard Font Alignment Number Styles Cells Edting BS524 BRBS 512 513b-3 514 515 516 517 518 b-4 PLAN D IS MORE ATTRACTIVE 519 AS EPS IS HIGHEST 520 521 EPS 522 523 524 525 526 527 528 529 530 BT BU BV BW BX BY BZ СА СВ CD CE CF EPS CURRENT PLAN PLAN D PLAN E 0.95 1.33 0.79 PLAN - EXISTING PLAND PLAN E 0.95 1.33 0.79 retirementfutures FV, ANNUITY ACC CVP KE BOND HPR REALISED YIELD NPV ROE std costing EPS%, ECONOMY, BEFORE AFTER BUYBACK Shellm 03:32 27-01-2019Home nert Page Layout Formulas Data Review View dd-Ins E AutoSum ー E ゴWrap Text General ?. ▲· 逻锂函Merge & Center. $, % , 弼,8 Conditional Format eCell Insert Delete Formsat Paste в 1 프· ー· Sort &Find & 2 ClearFe Select Edting Format Painter Formatting, as Table w styles. Styles ▼ ㆆ ▼ Clipboard Font BR BS BU BX BY BZ СА СВ CF 523 EBIT-9.7%% OF 11940000- 524 525 526 EBIT 527 INTEREST 9.70% 579090 528 EBT 529TAX 530 NET INCOME 531 532 NO OF SHARES 533 534 C-1 EPS 535 NET INCOME/ NO OF SHARES 536 537 538 NOTE: INTEREST 1158180 TOTAL ASSETS EXISTING PLAN 50 % EQUITY OF ASSETS 5096 DEBT OF ASSETS 11940000 EXISTING PLAND PLAN E NO OF SHARES 70000 (5970000/8-746250) 5970000 11581801158180 1158180 289545 79090 229845 868635 4096 231636 91938 347454 47454137907 521181 928335 PLAN D EQUITY LESS REPURCHASE 5970000 2985000 ORIGINAL = 746250 LESS: NO OF SHARES BALANCE EQUITY DEBT 985000 (2985000/12-248750) 746250497500 995000 5970000 0.52 ADD ADDITIONAL DEBT 2985000 REVISED NO OF SHARES 0.28 8955000 746250-248750 497500 970000 ADD ADDITIONAL ISSUE 2985000 EQUITY ORIGINAL 746250 NO OF SHARES 895500 (2985000/12 248750) EXISTING 5970000 X 9.7% PLAN D (9.7%*5970000) +11.7%*2985000 PLAN E 2985000 X 9.7% capm-portfolio retirement futures EQUITY AFTER ISSUE DEBT 540 541 11 1 5970000 2985000 REVISED NO OF SHARES 746250+248750=995000 LESS REDEEM DEBT 2985000 rị margn PL FV ANNUITY ACC CVP KE BOND HPR REALISED YIELD NPV ROE std costing EPS%, ECONOMY BEFORE AFTER BUYBACK Shel 27-01-2019Home nert Page Layout Formulas Data Review View dd-Ins s Cut ta copy. E AutoSum ー E ゴWrap Text ?. ▲· 逻锂函Merge & Center. $, % , 弼,8 C Paste в 1 프· ー· Conditional Format CeInsert Delete Format Formatting as Table Styles2 Clear Sort &Find & Format Painter Clipboard Font Alignment Number Styles Cells Edting BS561 BRBS 543 544 545 C-1 546 547 548 549 550 c-2 PLAN E IS MORE ATTRACTIVE 551 552 PLAN-> 553 554 BT BU BV BW BX BY BZ CA CB CD CE CF EPS CURRENT PLAN PLAN D PLAN E 0.47 0.28 0.52 AS EPS IS HIGHEST EXISTING PLANDPLANE EPS 0.47 0.28 0.52 556 557 558 559 560 561 retirementfutures FV, ANNUITY ACC CVP KE BOND HPR REALISED YIELD NPV ROE std costing EPS%, ECONOMY, BEFORE AFTER BUYBACK Shellm 03:35 27-01-2019

Add a comment
Know the answer?
Add Answer to:
Dickinson Company has $11,940,000 million in assets. Currently half of these assets are financed with long-term...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Dickinson Company has $11,940,000 million in assets. Currently half of these assets are financed with long-term...

    Dickinson Company has $11,940,000 million in assets. Currently half of these assets are financed with long-term debt at 9.7 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 9.7 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so...

  • Dickinson Company has $12,020,000 million in assets. Currently half of these assets are financed with long-term...

    Dickinson Company has $12,020,000 million in assets. Currently half of these assets are financed with long-term debt at 10.1 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 10.1 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so...

  • Dickinson Company has $12,120,000 million in assets. Currently half of these assets are financed with long-term...

    Dickinson Company has $12,120,000 million in assets. Currently half of these assets are financed with long-term debt at 10.6 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 10.6 percent. The tax rate is 45 percent. Tax loss carryover provisions apply, so...

  • Dickinson Company has $12,080,000 million in assets. Currently half of these assets are financed with long-term...

    Dickinson Company has $12,080,000 million in assets. Currently half of these assets are financed with long-term debt at 10.4 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 10.4 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so...

  • Dickinson Company has $12,140,000 million in assets. Currently half of these assets are financed with long-term...

    Dickinson Company has $12,140,000 million in assets. Currently half of these assets are financed with long-term debt at 10.7 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 10.7 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so...

  • Dickinson Company has $12,060,000 million in assets. Currently half of these assets are financed with long-term...

    Dickinson Company has $12,060,000 million in assets. Currently half of these assets are financed with long-term debt at 10.3 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 10.3 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so...

  • Dickinson Company has $11,860,000 million in assets. Currently half of these assets are financed with long-term...

    Dickinson Company has $11,860,000 million in assets. Currently half of these assets are financed with long-term debt at 9.3 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 9.3 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so...

  • Dickinson Company has $12,140,000 million in assets. Currently half of these assets are financed with long-term debt at...

    Dickinson Company has $12,140,000 million in assets. Currently half of these assets are financed with long-term debt at 10.7 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 10.7 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so...

  • 17. Dickinson Company has $11,820,000 million in assets. Currently half of these assets are financed with...

    17. Dickinson Company has $11,820,000 million in assets. Currently half of these assets are financed with long-term debt at 9.1 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 9.1 percent. The tax rate is 40 percent. Tax loss carryover provisions apply,...

  • Dickinson Company has $12,020,000 million in assets. Currently half of these assets are financed ...

    Dickinson Company has $12,020,000 million in assets. Currently half of these assets are financed with long-term debt at 10.1 percent and half with common stock having a par value of $8. Ms. Smith, Vice President of Finance, wishes to analyze two refinancing plans, one with more debt (D) and one with more equity (E). The company earns a return on assets before interest and taxes of 10.1 percent. The tax rate is 40 percent. Tax loss carryover provisions apply, so...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT