| Cash Flow Statement | ||||
| Indirect Method | ||||
| Cash Flow from Operating Activities | ||||
| Net Income | $ 44,000 | |||
| Adjustments | ||||
| Depreciation | $ 42,000 | |||
| Loss on sale of Equipment | $ 7,500 | =12800-5300 | ||
| Changes in Current Assets/ Current Liabilities | ||||
| Decrease in Accounts Receivable | $ 23,500 | =65500-42000 | ||
| Increase in Inventory | $ -4,000 | =144800-148800 | ||
| Decrease in Prepaid Expenses | $ 12,700 | =26300-13600 | ||
| Increase in Accounts payable | $ 7,000 | =46400-39400 | ||
| Total Adjustments | $ 88,700 | |||
| Cash from Operating Activities | $ 132,700 | |||
| Cash flow from Investing Activities | ||||
| Sale of Land | $ 31,200 | =130600-99400 | ||
| Sale of Equipment | $ 5,300 | |||
| Purchase of Equipment | $ -94,000 | |||
| Net cash used In investing activities | $ -57,500 | |||
| Cash flow from Financing Activities | ||||
| Dividend Paid | $ -61,900 | |||
| Net cash used in financing activities | $ -61,900 | |||
| Increase in Cash | $ 13,300 | |||
| Opening Balance of Cash | $ 45,100 | |||
| Closing Balance of Cash | $ 58,400 | |||
| Non Cash Financing Activities | ||||
| Conversion of bonds to equity shares | $ 33,800 | |||
Adjustments to reconcile net income to Question Attempts: 0 of 3 used Copyign 2000-2010 by John...
Question 7 The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY Comparative Balance Sheets December 31 Assets 2020 2019 Cash $59,300 $45,900 Accounts receivable 44,000 64,800 Inventory 150,200 143,400 Prepaid expenses 14,300 24,900 Land 104,300 135,300 Buildings 198,400 198,400 Accumulated depreciation-buildings (62,500) (34,000) Equipment 232,400 158,000 Accumulated depreciation-equipment (42,900) (37,900) Total $697,500 $698,800 Liabilities and Stockholders' Equity Accounts payable $46,100 $40,000 Bonds payable 260,000 294,000 Common stock, $1 par 192,600 158,600 CALCULATOR PULLS...
ties Instructions Prepare a statement of cash flows for Cheng Inc, using the direct method. P17.11A (LO 2) Financial Statement The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. Rothlisberger Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $ 81,000 $ 45,000 Accounts receivable 41,000 62,000 Inventory 151,450 142,000 Prepaid expenses 15,280 21,000 Land 105.000 130,000 Buildings 200,000 200,000 Accumulated depreciation buildings (60,000) (40,000) Equipment 221,000 155,000 Accumulated depreciation equipment (45,000) (35,000) Total...
The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY Comparative Balance Sheets December 31 Assets 2020 Cash Accounts receivable $59,300 44,000 Inventory Prepaid expenses 150,200 14,300 Land 104,300 Buildings 198,400 Accumulated depreciation--buildings (62,500) Equipment 232,400 Accumulated depreciation-equipment (42,900) Total $697,500 Liabilities and Stockholders' Equity Accounts payable $46,100 Bonds payable 260,000 Common stock, $1 par 192,600 Retained earnings 198,800 Total $697,500 2019 $45,900 64,800 143,400 24,900 135,300 198,400 (34,000) 158,000 (37,900) $698,800 $40,000 294,000...
For the Year Ended December 31, 2020 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: Net cash flow from operating activities Cash Flows from Investing Activities Net cash flow from investing activities Cash Flows from Financing Activities Net cash flow from financing activities Cash at the beginning of the period Cash at the end of the period The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided...