1. Liv Enterprises is considering a national launch of 2 corn chip products under project A and B. The national launch will require the following investments:
Additional manufacturing equipment; Project A: K900,000.00 and Project B: K1,000,000.00
Upgrading existing facilities; Project A: K100,000.00 and project B: K400,000.00 Both of the above would be paid for at the outset and would be depreciated in the accounts over a five year period using straight line with a residual value for both Project A and B of zero.
Projected revenues and costs over a period of five years are given in table below:
|
PROJECT A |
||
|
YEAR |
REVENUE |
COSTS |
|
1 |
K1200000 |
1340000 |
|
2 |
K2000000 |
K1670000 |
|
3 |
K2000000 |
K1520000 |
|
4 |
K2250000 |
K1685000 |
|
5 |
K2250000 |
K1685000 |
|
PROJECT B |
||
|
YEAR |
REVENUE |
COSTS |
|
1 |
K1300000 |
K1460000 |
|
2 |
K2100000 |
K1520000 |
|
3 |
K2200000 |
K1400000 |
|
4 |
K2400000 |
K160000 |
|
5 |
K2500000 |
K1720000 |
Required:
(i) Appraise the two projects through the use of Accounting Rate of Return and suggest which of the two offers a better option. Please note that the above costs do not include depreciation.
(ii) results increasingly suggest that Discounted Cash Flow (DCF) techniques are a better way to appraise investment projects as compared to payback method. Summarize reasons why this might be so.
2. In the procurement agreements so signed in question 1 above, explain and give four legal reasons through which these 2contracts can be discharged or terminated.
Live enterprises
(i) Accounting rate of return = (Average net annual income / initial investment) * 100
| particulars | Project A |
Project B |
|---|---|---|
| Revenue (average of all 5 years / 5 ) = A | (1200000 + 2000000+ 2000000 + 2250000+2250000 ) / 5 = 1940000 | (1300000 +2100000 + 2200000 + 2400000 + 2500000 )/5 = 2100000 |
| Cost (average of all 5 years / 5 ) = B | (1340000+1670000+1520000+1685000+1685000)/5= 1580000 | (1460000+1520000+1400000+160000+1720000)5=1252000 |
| Annual savings = (A-B) = C | 360000 | 848000 |
| Less : depreciaton = (Additional manufacturing equipment) / 5 years = D | 900000/5=180000 | 1000000/5=200000 |
| tax | - | - |
| Annual savings (C-D) = E | 180000 | 648000 |
| Add : depreciation | 180000 | 200000 |
| Annual cash inflows | 360000 | 848000 |
Accounting rate of return = (Average net annual income / initial investment) * 100
Accounting rate of return = (E / initial investment) * 100
Decision : project B is better .
[note : ARR can be computed alternatively by taking initial investment as a basis of computation { Accounting rate of return = (Average net annual income / average investment) * 100 }. The value of project A and project B would then change accordingly as 40% and 129.6% ]
(ii) Discounted Cash Flow (DCF) techniques are a better way to appraise investment projects as compared to payback method.Reasons are listed below -
2. Causes for Terminating / discharging Legal Contracts -
Rescission of the Contract - A rescission of a contract is when a contract is terminated because an individual misrepresented themselves, acted illegally or made a mistake.
Breach of Contract - When a contract is intentionally not done by one party, it is breach of contract and is grounds for contract termination. A breach of contract may exist because one party failed to meet his obligations at all or did not meet his obligations fully.
Prior Agreement - You may terminate a contract if you and the other party have a prior written agreement that calls for a contract termination because of a specific reason
Performance - all the terms of the contract must be precisely completed to discharge liability.
1. Liv Enterprises is considering a national launch of 2 corn chip products under project A...
(1) A firm is considering an expansion project that will last three years. The project requires an immediate purchase of a new equipment that costs $900,000. The equipment will be fully depreciated using straight-line method over the next three years. The resale price of the equipment at the end of year three is estimated to be $200,000. The project will generate annual sales of $750,000 and incur annual costs (all costs except depreciation expense) of $200,000 for each of the...
Q1 ) The Ministry of public health considering a project a the following cash flows: benefits of $214,726 in the first years and increase by 3,993 for through year 20, disbenefits of $49,852 in the first year and decreases by $1,148 through year 20, The project first cost $687,400 and M&O costs of $25,000 per year. If the discount rate is 10% and study period is 20 years the modified B/C ratio of the project is closest to Q2) A local government considering two...
Case Study Revenue Recognition For this case, you are the lead analyst for a team considering the potential acquisition of three separate projects of a single company, Gasco. You are to determine if your team will acquire one, two, all three of the projects; or none of them. The team intends to acquire any project it deems profitable over the duration of the project. For purposes of this case, ignore purchase price of the projects. Gasco is a natural gas...
ERS Ltd is considering the launch of a new product after an extensive market research whose costs were K20,000. The research cost is due for payment in a months’ time. The management accountant has prepared the following forecasts for the product. Year 1234 Sales Material cost. Variable overheads. Fixed overheads. Market research cost expensed. Net profit/(loss). 215,000 (115,000) (27,000) (25,000) (20,000) (7,000) 200,000 (140,000) (30,000) (25,000) 5,000 150,000 (110,000) (24,000) (25,000) 1,000 120,000 (85,000) (18,000) (25,000) (8,000) KKKK The CEO...
please solve questions 1 and 2
CASE STUDY PRESERVING LAND FOR PUBLIC USE Background and Information At a recent meeting, the following agreements were made: • Purchase the initial land increment now. Use the bond issue funds to assist with this purchase. Take the remain- ing amount from TPL reserves. Raise the remaining project funds over the next 2 years in equal annual amounts. Evaluate a financing alternative (suggested informally by one individual at the meeting) in which the TPL...
CASE STUDY 13.3 “Dear Mr. President—Please cancel our project!”: The Honolulu Elevated Rail Project Speaking on the status of Honolulu’s Elevated Rail public transport system, former Hawaii Governor Benjamin Cayetano had an interesting message for President Trump: “As a lifelong Democrat and former governor of Hawaii, I opposed your candidacy. I must admit, however, that you are on the right track scrutinizing wasteful spending on pork barrel projects.” The admission by former governor Cayetano was prompted by the latest details...
Hi, Kindly assist with my project management assignment below using the attached case study Question 1 Update the project charter for the remainder of the project in response to Adams’ memo (lines 241 through 246). Question 2 Prepare a plan for the remainder of the project in response to Adams’ memo (lines 241 through 246). Your answers to the above will be assessed in terms of the level of communication displayed, the insights and inferences drawn, and your ability to...
1. What is the firm’s cost of debt?
(Pre tax) Cost of debt, Kd = YTM of the bond = 2 x RATE (Period,
PMT, PV, FV) = 2 x RATE (2 x 5, 12%/2 x 1000, -1080, 1000) = 2 x
RATE (10, 60, -1080, 1000) = 9.93%
2. What is the cost of preferred stock for Whatcom Co.?
Ks = Annual dividend / Current price = 11% x 100 / 104 =
10.58%
3. Cost of common equity...
1. Midwest Fabricators Inc. is considering an investment in equipment that will replace direct labor. The equipment has a cost of $129,000 with a $11,000 residual value and a ten-year life. The equipment will replace one employee who has an average wage of $30,650 per year. In addition, the equipment will have operating and energy costs of $6,250 per year. Determine the average rate of return on the equipment, giving effect to straight-line depreciation on the investment. If required, round...
As you know from Project 4, McCormick & Company is
considering building a new factory in Largo, Maryland. McCormick
& Company decided to offer $4,424,000 to obtain the land for
this project. The new factory will require an initial investment of
$350 million to build the new plant and purchase equipment.
You have been asked to continue your work from project 4 with a
full analysis of the proposed factory, including the start-up
costs, the projected net cash flows from...