1) COST OF GOODS MANUFACTURED
|
Work in process inventory, January 1, 20Y8 |
108,800 |
||
|
Direct materials: |
|||
|
Materials inventory, January 1, 20Y8 |
77,250 |
||
|
Purchases |
123,800 |
||
|
Cost of materials available for use |
201,050 |
||
|
Materials inventory, December 31, 20Y8 |
93,600 |
||
|
Cost of direct materials used in production |
107,450 |
||
|
Direct labor |
186,100 |
||
|
Factory overhead: |
|||
|
Indirect labor |
23,800 |
||
|
Depreciation expense - factory equipment |
14,600 |
||
|
Heat, light, and power - factory |
5,550 |
||
|
Property taxes - factory |
4,145 |
||
|
Rent expense - factory |
6,550 |
||
|
Supplies - factory |
4,750 |
||
|
Miscellaneous cost - factory |
4,420 |
||
|
Total factory overhead |
63,815 |
||
|
Total manufacturing costs incurred during the year |
357,365 |
||
|
Total manufacturing costs |
466,165 |
||
|
Work in process inventory, December 31, 20Y8 |
-96,700 |
||
|
Cost of goods manufactured |
369,465 |
2) INCOME STATEMENT
|
Sales |
861,500 |
||
|
Cost of goods sold: |
|||
|
Finished goods inventory, January 1, 20Y8 |
112,500 |
||
|
Cost of goods manufactured |
369,465 |
||
|
Cost of finished goods available for sale |
481,965 |
||
|
Finished goods inventory, December 31, 20Y8 |
-108,400 |
||
|
Cost of goods sold |
373,565 |
||
|
Gross profit |
487,935 |
||
|
Operating expenses: |
|||
|
Administrative expenses: |
|||
|
Office salaries expense |
78,300 |
||
|
Depreciation expense - office equipment |
23,000 |
||
|
Property taxes - office building |
13,800 |
115,100 |
|
|
Selling expenses: |
|||
|
Advertising expense |
67,800 |
||
|
Sales salaries expense |
138,500 |
206,300 |
|
|
Total operating expenses |
321,400 |
||
|
NET INCOME |
166,535 |
The following information is available for Robstown Corporation for 20Y8 Inventories Materials Work in process Finished...
Instructions Amount Descriptions Statement of Cost of Goods Manufactured Income Statement Instructions The following information is available for Robstown Corporation for 20Y8: December 31 Inventories Materials Work in process Finished goods January 1 $44,250 63,900 101,200 80,000 99,800 December 31 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor $ 400,000 30,000 80,000 1,100,000 53,300 115,000 556,600 Heat, light, and power-factory Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-office building Rent expense-factory 318,000 40,000 25,000 Sales...
The following information is available for The NewQuest Corporation for 2016: Inventories January 1 December 31 Materials $78,650 $93,450 Work in process 108,000 96,000 Finished goods 114,750 109,800 December 31 Advertising expense $ 68,600 Depreciation expense-office equipment 21,250 Depreciation expense-factory equipment 14,640 Direct labor 185,050 Heat, light, and power-factory 5,250 Indirect labor 23,600 Materials purchased 124,800 Office salaries expense 76,900 Property taxes-factory 4,080 Property taxes-office building 13,250 Rent expense-factory 6,925 Sales 863,000 Sales salaries expense 137,500 Supplies-factory 3,250 Miscellaneous costs-factory...
The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials Work in process 642,350 Finished goods617,370 $356,860 $435,370 592,100 605,160 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat, light, and power-factory $295,620 41,800 56,160 670,470 22,200 78,370 657,410 229,440 18,290 37,880 30,910 3,078,070 377,900 15,240 < ) Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-headquarters building Rent expense-factory Sales Sales salaries expense Supplies-factory Miscellaneous costs-factory Required: 1. Prepare...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $317,850 $394,130 Work in process 572,130 536,020 Finished goods 549,880 547,840 Advertising expense $267,610 Depreciation expense-office equipment 37,840 Depreciation expense-factory equipment 50,840 Direct labor 606,960 Heat, light, and power-factory 20,100 Indirect labor 70,940 Materials purchased 595,140 Office salaries expense 207,710 Property taxes-factory 16,550 Property taxes-headquarters building 34,290 Rent expense-factory 27,980 Sales...
The following information is available for Sylte, Inc. for the year ended December 31, 2016: Materials Inventory, January 1 77,350 Materials Inventory, December 31 95,550 Work in Process Inventory, January 1 109,200 Work in Process Inventory, December 31 96,200 Finished Goods Inventory, January 1 113,750 Finished Goods Inventory, December 31 100,100 Advertising Expense 68,250 Depreciation Expense-Office Equipment 22,750 Depreciation Expense-Factory Equipment 14,560 Direct Labor 186,550 Utilities-Factory 5,850 Indirect Labor 23,660 Materials Purchased 123,500 Office Salaries Expense 77,350 Property Taxes-Factory 4,095 Property Taxes-Office 13,650 Rent Expense-Factory 6,825 Sales 864,500 Sales Salary Expense 136,500 Supplies-Factory 3,250 Miscellaneous Costs-Factory 4,420 Calculate the following for...
The following information is available for The NewQuest Corporation for 2016: Inventories January 1 December 31 Materials $78,650 $93,450 Work in process 108,000 96,000 Finished goods 114,750 109,800 December 31 Advertising expense $ 68,600 Depreciation expense-office equipment 21,250 Depreciation expense-factory equipment 14,640 Direct labor 185,050 Heat, light, and power-factory 5,250 Indirect labor 23,600 Materials purchased 124,800 Office salaries expense 76,900 Property taxes-factory 4,080 Property taxes-office building 13,250 Rent expense-factory 6,925 Sales 863,000 Sales salaries expense 137,500 Supplies-factory 3,250 Miscellaneous costs-factory...
The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $402,820 $491,440 Work in process 725,080 668,360 Finished goods 696,880 683,100 Advertising expense $333,690 Depreciation expense-office equipment 47,180 Depreciation expense-factory equipment 63,400 Direct labor 756,820 Heat, light, and power-factory 25,060 Indirect labor 88,460 Materials purchased 742,070 Office salaries expense 258,990 Property taxes-factory 20,640 Property taxes-headquarters building 42,760 Rent expense-factory 34,890 Sales 3,474,480 Sales salaries expense 426,570 Supplies-factory 17,200 Miscellaneous costs-factory 10,810 Required: 1. Prepare...
Inventories January 1 $125,000 225,000 215,000 December 31 $155,000 210.000 210,000 Materials Work in process Finished goods $105,000 Advertising expenses Depreciation expenses- office equipment Depreciation expenses - factory equipment Direct labor Heating, light and power factory Indirect labor Materials purchased Office salaries expenses 15,000 20,000 240,000 8,000 28,000 235,000 82,000 6,500 13,500 11,000 1,100,000 135,000 5,500 3,400 Property taxes-factory Property taxes-office building Rent expenses-factory Sales Sales salaries expenses Supplies-factory Miscellaneous cost - facto Prepare the statement of cost of goods...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories Materials Work in process 768,240 Finished goods January 1 December 31 $537,770 731,370 747,500 $426,800 738,360 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat, light, and power-factory Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-headquarters building Rent expense-factory Sales Sales salaries expense Supplies-factory Miscellaneous costs-factory $365,150 51,630 69,370 828,170 27,430...
2. New Orleans Corporation had the following data Inventories Materials Work-in-Process Finished Goods 1/1/2020 12/31/2020 351,000 436,800 631,800 592,800 608,400 576,000 Advertising Expense Depreciation Expense- Factory Equipment Depreciation Expense-Office Equipment Direct labor Heat, Light, Power-factory Indirect Labor Materials Purchased Office Salaries Expense Property Taxes - Factory Property Taxes Factory - Office Building Rent Expense- Factory Sales Sales salaries expense Supplies Factory Miscellaneous costs-factory 296,400 42,120 56,160 670,800 22,460 78,750 659,800 185,000 18,500 32,400 32,000 3,010,000 420,000 15,400 9,500 Prepare :...