|
Cost of Goods Manufactured |
||
|
For year ended December 31 2017 |
||
|
Direct Material |
||
|
Raw material Inventory Jan 1 |
$ 1,25,000.00 |
|
|
Raw material Purchased |
$ 2,35,000.00 |
|
|
Raw material available for use |
$ 3,60,000.00 |
|
|
Less: Raw material Inventory December 31 |
$ 1,55,000.00 |
|
|
Direct Material Used |
$ 2,05,000.00 |
|
|
Direct labor |
$ 2,40,000.00 |
|
|
Factory Overheads |
||
|
Heating light and power- Factory |
$ 8,000.00 |
|
|
factory Supplies Used |
$ 5,500.00 |
|
|
Indirect labor |
$ 28,000.00 |
|
|
Property taxes -Factory |
$ 6,500.00 |
|
|
Rent Factory |
$ 11,000.00 |
|
|
Depreciation - Factory Equipment |
$ 20,000.00 |
|
|
Miscellaneous Cost |
$ 3,400.00 |
|
|
Total factory overheads |
$ 82,400.00 |
|
|
Total manufacturing Cost |
$ 5,27,400.00 |
|
|
Add: Beginning Work in process |
$ 2,25,000.00 |
|
|
Total Work in process |
7,52,400.00 |
|
|
Less: Work in progress december 31 2015 |
$ 2,10,000.00 |
|
|
Cost of Goods Manufactured |
$ 5,42,400.00 |
|
|
Income Statement |
||
|
For the year ended December 31st 2017 |
||
|
Sales |
$ 11,00,000.00 |
|
|
Cost of Goods Sold |
||
|
Beginning Finished Goods Inventory |
$ 2,15,000.00 |
|
|
Cost of goods Manufactured |
$ 5,42,400.00 |
|
|
Goods Available for sale |
$ 7,57,400.00 |
|
|
Less: Ending Finished Goods Inventory |
$ 2,10,000.00 |
|
|
Cost of Goods Sold |
$ 5,47,400.00 |
|
|
Gross Profit from Sales |
$ 5,52,600.00 |
|
|
Operating Expenses |
||
|
Selling Expenses |
||
|
Advertising |
$ 1,05,000.00 |
|
|
Sales Salaries expenses |
$ 1,35,000.00 |
|
|
Total selling Expenses |
$ 2,40,000.00 |
|
|
General And Administrative Expenses |
||
|
Depreciation-Office Equipment |
$ 15,000.00 |
|
|
Office Salaries Expenses |
$ 82,000.00 |
|
|
Property taxes - office |
$ 13,500.00 |
|
|
Total General and Administrative Expenses |
$ 1,10,500.00 |
|
|
Total Operating expenses |
$ 3,50,500.00 |
|
|
Net Income |
$ 2,02,100.00 |
|
Inventories January 1 $125,000 225,000 215,000 December 31 $155,000 210.000 210,000 Materials Work in process Finished...
The following information is available for Robstown Corporation for 20Y8 Inventories Materials Work in process Finished goods January 1 $77,250 108,800 112,500 December 31 $93,600 96,700 108,400 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat,light, and power-factory Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-office building Rent expense-factory Sales Sales salaries expense Supplies-factory Miscellaneous costs-factory December 31 $67,800 23,000 14,600 186,100 5,550 23,800 123,800 78,300 4,145 13,800 6,550 861,500 138,500 4,750 4,420 Required: a....
The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $402,820 $491,440 Work in process 725,080 668,360 Finished goods 696,880 683,100 Advertising expense $333,690 Depreciation expense-office equipment 47,180 Depreciation expense-factory equipment 63,400 Direct labor 756,820 Heat, light, and power-factory 25,060 Indirect labor 88,460 Materials purchased 742,070 Office salaries expense 258,990 Property taxes-factory 20,640 Property taxes-headquarters building 42,760 Rent expense-factory 34,890 Sales 3,474,480 Sales salaries expense 426,570 Supplies-factory 17,200 Miscellaneous costs-factory 10,810 Required: 1. Prepare...
2. New Orleans Corporation had the following data Inventories Materials Work-in-Process Finished Goods 1/1/2020 12/31/2020 351,000 436,800 631,800 592,800 608,400 576,000 Advertising Expense Depreciation Expense- Factory Equipment Depreciation Expense-Office Equipment Direct labor Heat, Light, Power-factory Indirect Labor Materials Purchased Office Salaries Expense Property Taxes - Factory Property Taxes Factory - Office Building Rent Expense- Factory Sales Sales salaries expense Supplies Factory Miscellaneous costs-factory 296,400 42,120 56,160 670,800 22,460 78,750 659,800 185,000 18,500 32,400 32,000 3,010,000 420,000 15,400 9,500 Prepare :...
The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials Work in process 642,350 Finished goods617,370 $356,860 $435,370 592,100 605,160 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat, light, and power-factory $295,620 41,800 56,160 670,470 22,200 78,370 657,410 229,440 18,290 37,880 30,910 3,078,070 377,900 15,240 < ) Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-headquarters building Rent expense-factory Sales Sales salaries expense Supplies-factory Miscellaneous costs-factory Required: 1. Prepare...
The following information is available for The NewQuest Corporation for 2016: Inventories January 1 December 31 Materials $78,650 $93,450 Work in process 108,000 96,000 Finished goods 114,750 109,800 December 31 Advertising expense $ 68,600 Depreciation expense-office equipment 21,250 Depreciation expense-factory equipment 14,640 Direct labor 185,050 Heat, light, and power-factory 5,250 Indirect labor 23,600 Materials purchased 124,800 Office salaries expense 76,900 Property taxes-factory 4,080 Property taxes-office building 13,250 Rent expense-factory 6,925 Sales 863,000 Sales salaries expense 137,500 Supplies-factory 3,250 Miscellaneous costs-factory...
The following information is available for The NewQuest Corporation for 2016: Inventories January 1 December 31 Materials $78,650 $93,450 Work in process 108,000 96,000 Finished goods 114,750 109,800 December 31 Advertising expense $ 68,600 Depreciation expense-office equipment 21,250 Depreciation expense-factory equipment 14,640 Direct labor 185,050 Heat, light, and power-factory 5,250 Indirect labor 23,600 Materials purchased 124,800 Office salaries expense 76,900 Property taxes-factory 4,080 Property taxes-office building 13,250 Rent expense-factory 6,925 Sales 863,000 Sales salaries expense 137,500 Supplies-factory 3,250 Miscellaneous costs-factory...
need help
The following informations available for sharika Company for 2016: Inventories January 1 December 31 Materials $401,160 $501,450 Work in process 722,090 681,970 Finished goods 694,010 697,020 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat, light, and power factory Indirect labor Materials purchased Office salaries expense Property taxes factory Property taxes-headquarters building Rent expense-factory $340,480 49,140 64,690 772,230 25,570 90,260 757,190 264,260 21,060 43,630 35,600 3,545,250 435,260 17,550 11,030 Sales Sales salaries expense Supplies.factory Miscellaneous costs.factory...
Shanika Company Income Statement For the Year Ended December 31, 2046 Sales Cost of good sold: Finished goods inventory, January 1, 2046 Cost of goods manufactured Cost of finished goods available for sale Finished goods inventory, December 31, 2046 Cost of goods sold Gross profit Operating expenses: Administrative expenses: Office salaries expense Depreciation expense-office equipment Property taxes-headquarters building Selling expenses: Advertising expense Sales salaries expense Total operating expenses Net income 1. Prepare the 2016 statement of cost of goods manufactured....
Companys income statement for May statement for a manufacturing company The following information is available for followin s 1 cost of goods manufactured, for 20 Work in process Finished goods 63.900 101,200 99,800 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat, light, and power-factory Indirect labor 5 400,000 30.000 80,000 1,100,000 115,000 Materials purchased Office salaries expense 318,000 Property taxes-factory Property taxes-office building 40,000 27,000 3,850,000 Rent expense-factory Sales Sales salaries expense Supplies-factory Miscellaneous costs-factory of 9,500...
Instructions Amount Descriptions Statement of Cost of Goods Manufactured Income Statement Instructions The following information is available for Robstown Corporation for 20Y8: December 31 Inventories Materials Work in process Finished goods January 1 $44,250 63,900 101,200 80,000 99,800 December 31 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor $ 400,000 30,000 80,000 1,100,000 53,300 115,000 556,600 Heat, light, and power-factory Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-office building Rent expense-factory 318,000 40,000 25,000 Sales...