A company has assets worth $366.11 million. It has debt with a total face value of $205.4 million. If the risk-free interest rate is 2.25% and the standard deviation of monthly returns on the company’s stock is 0.188, what is the likelihood the company will be unable to repay the debt in three years when it is due?
We will solve this using the Black Scholes equation.
N(-d2) is used to estimate the PD of a firm. It is a measure of probability default

Please see the snapshot from my excel model.
the
likelihood the company will be unable to repay the debt in three
years when it is due = N (-d2) = 0.034421 = 3.44%
A company has assets worth $366.11 million. It has debt with a total face value of...
Gaagle is a computer software company. The company has both debt and equity. The value of the company’s assets is $200 million. The value of the company’s debt is $100 million. The beta of its debt is 0.4. The stock price is $20 per share. The dividend per share is expected to be $2 next year and is expected to grow at a rate of 6% each year in the future. The risk free rate is 4% and the market...
The market value of ABC company's common stock is $20 million. It has $5 million in debt with an interest rate of 6.25%. The beta of the company's common stock is 1.25, and the market risk premium is 8%. If the Treasury bill rate is 5% and the company’s tax rate is 20%, what is the company's cost of capital? a. 13.0 percent b. 14.6 percent c. 15.0 percent d. 7.0 percent The historical returns for the past three years...
Dream, Inc., has debt outstanding with a face value of $4 million. The value of the firm if it were entirely financed by equity would be $18.5 million. The company also has 490,000 shares of stock outstanding that sell at a price of $32 per share. The corporate tax rate is 35 percent. What is the decrease in the value of the company due to expected bankruptcy costs?
A Toys Company has 1.6 million shares in issue. The current market price is $35 per share. The company’s debt is publicly traded on the London Stock Exchange and the most recent quote for its price was at 96% of face value. The debt has a total face value of $ 8 million and the company’s credit risk premium is currently 2.9%. The risk-free rate is 3.4% and the equity market risk premium is 7%. The company’s beta is estimated...
Wolfrum Technology (WT) has no debt. Its assets will be worth $422 million one year from now if the economy is strong, but only $233 million in one year if the economy is weak. Both events are equally likely. The market value today of its assets is $259 million.a. What is the expected return of WT stock without leverage?b. Suppose the risk-free interest rate is 5%. If WT borrows $54 million today at this rate and uses the proceeds to pay an immediate cash dividend,...
A company has 1 million shares outstanding and a target capital structure of 30% debt. The company’s beta is 1.4, and it has $10.82 million in debt paying an 8% interest rate. The FCF for the current year is $2 million, and it is expected to grow at 5% annually. The company pays a 40% tax rate. The risk-free rate is 5%, and the market risk premium is 6%. What is the current total intrinsic value of the equity?
Charisma, Inc., has debt outstanding with a face value of $6.1 million. The value of the firm if it were entirely financed by equity would be $29.3 million. The company also has 420,000 shares of stock outstanding that sell at a price of $57 per share. The corporate tax rate is 21 percent. What is the decrease in the value of the company due to expected bankruptcy costs? (Do not round intermediate calculations and enter your answer in dollars, not...
Charisma, Inc., has debt outstanding with a face value of $6.4 million. The value of the firm if it were entirely financed by equity would be $31.4 million. The company also has 435,000 shares of stock outstanding that sell at a price of $60 per share. The corporate tax rate is 24 percent. What is the decrease in the value of the company due to expected bankruptcy costs? (Do not round intermediate calculations and enter your answer in dollars, not...
Charisma, Inc., has debt outstanding with a face value of $5.9 million. The value of the firm if it were entirely financed by equity would be $27.9 million. The company also has 410,000 shares of stock outstanding that sell at a price of $55 per share. The corporate tax rate is 24 percent. What is the decrease in the value of the company due to expected bankruptcy costs? (Do not round intermediate calculations and enter your answer in dollars, not...
Charisma, Inc., has debt outstanding with a face value of $6.3 million. The value of the firm if it were entirely financed by equity would be $30.9 million. The company also has 430,000 shares of stock outstanding that sell at a price of $59 per share. The corporate tax rate is 23 percent. What is the decrease in the value of the company due to expected bankruptcy costs? (Do not round intermediate calculations and enter your answer in dollars, not...