HomeworkLib
Question

A proposed new investment has projected sales of $515,000. Variable costs are 40 percent of sales,...

A proposed new investment has projected sales of $515,000. Variable costs are 40 percent of sales, and fixed costs are $134,500; depreciation is $52,750. Prepare a pro forma income statement assuming a tax rate of 21 percent. What is the projected net income? (Input all amounts as positive values. Do not round intermediate calculations.)

Sales =

Variable Cost =

Fixed Cost =

Depreciation =

EBT =

Taxes =

Net Income =

business   finance   
0 0
Add a comment Improve this question Transcribed image text
Next > < Previous
Sort answers by oldest

Homework Answers

Answer #1

Sales = $515,000

Variable cost = 40% of 515,000

Variable cost = $206,000

Fixed costs = 134,500

Depreciation = $52,750

EBT = Sales - variable costs - fixed costs - depreciation

EBT = $515,000 - $206,000 - $134,500 - $52,750

EBT = $121,750

Taxes = 21% of 121,750

Taxes = 25,567.5

Net income = EBT - Tax

Net income = 121,750 - 25,567.5

Net income = $96,182.5

0 1
Add a comment
Answer #2

SOLUTION :


                                 Net income statement 



Details                          Amount in ($)                    Amount in ($)




Sales                                                                          515,000.00


Less


  Variable costs            (206,000.00)

  (0.40*557000)        


  Fixed costs                (134,500 .00)                       

                                     

  Depreciation                (52,750.00)                        (393,250.00)

                                                                             ______________

 

EBT                                                                           121,750.00


Less


  Tax                                                                          (25,567.50)

  (0.21*121750)

                                                                                ____________


Net Income                                                                96,182.50

                                                                                 ____________

answered by: Tulsiram Garg
0 0
Add a comment
Know the answer?
Add Answer to:
A proposed new investment has projected sales of $515,000. Variable costs are 40 percent of sales,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions

  • A proposed new investment has projected sales of $515,000. Variable costs are 47 percent of sales,...

    A proposed new investment has projected sales of $515,000. Variable costs are 47 percent of sales, and fixed costs are $130,000; depreciation is $50,500. Prepare a pro forma income statement assuming a tax rate of 22 percent. What is the projected net income? (Input all amounts as positive values. Do not round intermediate calculations.) Sales: Variable costs : Fixed costs : Depreciation : EBT : Taxes: Net income:

  • 4) A proposed new investment has projected sales of $515,000. Variable costs are 37 percent of...

    4) A proposed new investment has projected sales of $515,000. Variable costs are 37 percent of sales, and fixed costs are $133,000; depreciation is $52,000. Prepare a pro forma income statement assuming a tax rate of 23 percent. What is the projected net income? (Input all amounts as positive values. Do not round intermediate calculations.) Sales Variable costs Fixed costs Depreciation EBT Taxes Net income

  • A proposed new investment has projected sales of $557,000. Variable costs are 39 percent of sales,...

    A proposed new investment has projected sales of $557,000. Variable costs are 39 percent of sales, and fixed costs are $131,000; depreciation is $51,000. Prepare a pro forma income statement assuming a tax rate of 24 percent. What is the projected net income? (Input all amounts as positive values. Do not round intermediate calculations.) Sales Variable costs Fixed costs Depreciation EBT Taxes Net income

  • A proposed new investment has projected sales of $536,000. Variable costs are 45 percent of sales,...

    A proposed new investment has projected sales of $536,000. Variable costs are 45 percent of sales, and fixed costs are $129,000; depreciation is $50,000. Prepare a pro forma income statement assuming a tax rate of 25 percent. What is the projected net income? (Input all amounts as positive values. Do not round intermediate calculations.) Sales Variable costs Fixed costs Depreciation EBT Taxes Net income

  • Problem 10-3 Calculating Projected Net Income [LO1] A proposed new investment has projected sales of $550,000....

    Problem 10-3 Calculating Projected Net Income [LO1] A proposed new investment has projected sales of $550,000. Variable costs are 40 percent of sales, and fixed costs are $130,500; depreciation is $50,750. Prepare a pro forma income statement assuming a tax rate of 23 percent. What is the projected net income? (Input all amounts as positive values. Do not round intermediate calculations.)

  • Projected Income

    A proposed new investment has projected sales of $592,000. Variable costs are 41 percent of sales, and fixed costs are $135,000; depreciation is $53,000. Prepare a pro forma income statement assuming a tax rate of 22 percent. What is the projected net income? (Input all amounts as positive values. Do not round intermediate calculations.)Sales=Variable Costs=Fixed Costs=Depreciation=EBT=Taxes=Net Income=

  • A proposed new investment has projected sales of $635,000. Variable costs are 40 percent of sales,...

    A proposed new investment has projected sales of $635,000. Variable costs are 40 percent of sales, and fixed costs are $168,000; depreciation is $83,000. Assume a tax rate of 23 percent. What is the projected net income? (Do not round intermediate calculations.) Net income

  • A proposed new investment has projected sales of $635,000. Variable costs are 40 percent of sales,...

    A proposed new investment has projected sales of $635,000. Variable costs are 40 percent of sales, and fixed costs are $168,000; depreciation is $83,000. Assume a tax rate of 23 percent. What is the projected net income? (Do not round intermediate calculations.) Net income

  • A proposed new investment has projected sales of $640,000. Variable costs are 35 percent of sales,...

    A proposed new investment has projected sales of $640,000. Variable costs are 35 percent of sales, and fixed costs are $171,000; depreciation is $84,000. Assume a tax rate of 21 percent What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net income

  • A proposed new investment has projected sales of $720,000. Variable costs are 40 percent of sales,...

    A proposed new investment has projected sales of $720,000. Variable costs are 40 percent of sales, and fixed costs are $219,000; depreciation is $100,000. Assume a tax rate of 22 percent. What is the projected net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT