total income under different options:
A.$130 (readily given in the question).
B.
Eliminate west:
| East | morrison | total | |
| contribution margin | 80 | 120 | 200 |
| segment specific fixed cost | (10) | (25) | (35) |
| allocated company fixed cost | (15) | (15) | (45) (including west's portion) |
| net income | 55 | 80 | $120 |
C
eliminate west and increase sales of east by 15%.
| East | morission | total | |
| contribution margin (80+15%) | 92 | 120 | 212 |
| less: segment specific fixed cost | (10) | (25) | (35) |
| allocated fixed cost | (15) | (15) | (45) |
| net income | 67 | 80 | $132 |
d.
eliminate west and increase sales of morrison 8%.
| East | morission | total | |
| contribution margin (120+8%) | 80 | 129.6 | 209.6 |
| less: segment specific fixed cost | (10) | (25) | (35) |
| allocated fixed cost | (15) | (15) | (45) |
| net income | 55 | 89.6 | $129.6 |
E.
Increase sale of east 5% and morrison 5%.
| east | morrison | total | |
| contribution (80+5%) (120+5%) | 84 | 126 | 210 |
| segment specific fixed cost | (10) | (25) | (35) |
| allocated fixed cost | (15) | (15) | (45) |
| net income | 59 | 86 | 130 |
conclusion:
Option C is the best, since it has given the highest net income.
2. An income statement for Athens Company follows: (amounts are in thousands of dollars) Total $820...
13. Prepare a contribution format segmented income statement that includes a Total column and columns for the East and West regions. DIEGO COMPANY Required Information Segmented Income Statement Total Company Diego Company manufactures one product that is sold for 576 per unit in two geographic regions--the East and West regions. The following information perta the company's first year of operations in which it produced 58,000 units and solu 54,000 units Variable costs per unit Manufacturing Direct materials Direct labor Variable...
Exercise 6-11 Segmented Income Statement (L06-4) Wingate Company, a wholesale distributor of electronic equipment, has been experiencing losses for some time, as shown by its most recent monthly contribution format income statement: Sales Variable expenses Contribution margin Fixed expenses Net operating income (loss) $ 1,665,000 544,050 1,120,950 1,233,000 $ (112,050) In an effort to resolve the problem, the company would like to prepare an income statement segmented by division. Accordingly, the Accounting Department has developed the following information: Sales Variable...
A condensed income statement for Gilbert, Inc. follows: (amounts are shown in thousands) Products F G H Total Sales (total) $ 250 $ 185.0 $ 370 $ 805.0 Total Unit-level Costs (140 ) (161.0 ) (210 ) (511.0 ) Contribution Margin 110 24.0 160 294.0 Company-wide Facility-Level Costs (26.0 ) (31.0 ) (50 ) (107.0 ) Income (Loss) $ 84.0 $ (7.0 ) $ 110 $ 187.0 Gilbert's management is considering whether to eliminate manufacturing product G at the beginning...
Division Central East West Total Company $ 1,535,000 648,000 0 0 0 Sales Variable expenses Contribution margin Traceable fixed expenses Divisional segment margin Common fixed expenses not traceable to divisions Net operating loss 887,000 788,000 99,000 $ 10,500 88,500 0 $ 0 $ 0 $ $ Reg 1 Req 2A Req 2B The Marketing Department has proposed increasing the West Division's monthly advertising by $24,000 based on the belief that it would increase that division's sales by 15%. Assuming these...
Vulcan Company's contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 400,000 Contribution margin 500,000 Fixed expenses 485,000 Net operating income $ 15,000 Management is disappointed with the company's performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: a. The company is divided into two sales territories-Northern and Southern. The Northern Territory...
Please answer the question assuming all data in the income
statement is cleared. I inputted those and am unsure if they are
correct.
Diego Company manufactures one product that is sold for $80 per unit in two geographic regions—the East and West regions. The following information pertains to the company's first year of operations in which it produced 40,000 units and sold 35,000 units. A A Variable costs per unit: Manufacturing: Direct materials Direct labor Variable manufacturing overhead Variable selling...
Vulcan Company's contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales Variable expenses Contribution margin Fixed expenses 800,000 300,000 500,000 460,000 Net operating income $ 40,000 Management is disappointed with the company's performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: a. The company is divided into two sales territories-Northern and Southern. The Northern Territory recorded...
Vulcan Company's contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales Variable expenses Contribution margin Fixed expenses $ 800,000 300,000 500,000 460,000 $ 40,000 Net operating income Management is disappointed with the company's performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: a. The company is divided into two sales territories-Northern and Southern. The Northern Territory...
Vulcan Company's contribution format income statement for June is as follows Vulcan Company Income Statement For the Month Ended June 30 Sales Variable expenses Contribution margin Fixed expenses Net operating income 850,000 308,000 542,000 490,000 $ 52,000 Management is disappointed with the company's performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following a. The company is divided into two sales territories-Northern and Southern. The Northern Territory recorded...
Vulcan Company's contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 750,000 Variable expenses 336,000 Contribution margin 414,000 Fixed expenses 378,000 Net operating income $ 36,000 Management is disappointed with the company's performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: a. The company is divided into two sales territories-Northern and Southern. The Northern territory...