Nguyen and Tran are both online retail companies the following financial information regarding each company is available
Nguyen:
Cash flows from operating activities: 225000
Profits after income tax: 125000
Capital expenditures: 50000
Dividends declared and paid: 30000
Average amount of debt maturing in 5 years: 20000
Tran:
Cash flows from operating activities: 225000
Profits after income tax: 125000
Capital expenditures: 65000
Dividends declared and paid: 10000
Average amount of debt maturing in 5 years: 30000
a) indicate which company generated more free cash flow
b) indicate which company has better cash Flow adequacy ratio
| a) | Nguyen | Tran |
| Cash flows from operating activities: | $ 2,25,000.00 | $ 2,25,000.00 |
| Less: Capital Expenditure | $ -50,000.00 | $ -65,000.00 |
| Less: Dividends | $ -30,000.00 | $ -10,000.00 |
| Free Cash Flow | $ 1,45,000.00 | $ 1,50,000.00 |
| Tran is generating More Free Cash Flow | ||
| b) | ||
| Cash Flow Adequacy Ratio = Free Cash Flow/Average amount of debt maturing in 5 years | ||
| Nguyen | Tran | |
| Free Cash Flow | $ 1,45,000.00 | $ 1,50,000.00 |
| Average amount of debt maturing in 5 years | $ 20,000.00 | $ 30,000.00 |
| Cash Flow adequacy ratio | 7.25 | 5 |
| Nguyen's cash Flow adequacy ratio is higher than Tran's | ||
Nguyen and Tran are both online retail companies the following financial information regarding each company is...
Brief Exercise 11-32 (Algorithmic) Analyzing the Statement of Cash Flows Manning Company reported the following information for 2019: cash provided by operating activities, $649,100; cash used by investing activities, $259,600; average debt maturing over the next 5 years, $90,900; capital expenditures, $227,200; cash dividends, $102,000. Required: Compute free cash flow and the cash flow adequacy ratio. (Note: Round the ratio to two decimal places.) Free cash flow Cash flow adequacy ratio
Exercise 11-38 (Algorithmic) Analyzing the Statement of Cash Flows Information for Ditka Inc. and McMahon Company is given below: Ditka Inc McMahon Company Cash provided by operating activities $2,475,000 $1,639,000 Capital expenditures 1,157,000 748,000 Dividends 305,000 191,000 Average debt maturity over next 5 years 1,988,000 1,212,000 1. Compare Ditka's and McMahon's free cash flow and cash flow adequacy ratio. Round ratio to two decimal places. Free Cash Flow Adequacy Ratio Ditka Inc. $ McMahon Company $ 2. Conceptual Connection: What...
Multiple Choice Question 93 Cullumber Company reports the following information: Net cash provided by operating activities Average current liabilities Average long-term liabilities Dividends declared Capital expenditures Payments of debt $300000 140000 110000 64000 119000 35000 Cullumber's cash debt coverage is O 2.73. 2.14. 2.52. 1.20. Click if you would like to Show Work for this question: Open Show Work Multiple Choice Question 94 Oriole Company reports the following information: Net cash provided by operating activities Average current liabilities Average long-term...
The comparative balance sheets for Beckwith Products Company are presented below. 2019 2018 Assets: Cash $ 36,950 $ 25,000 Accounts receivable 75,100 78,000 Inventory 45,300 36,000 Property, plant, and equipment 256,400 153,000 Accumulated depreciation 38,650 20,000 Total assets $ 375,100 $ 272,000 Liabilities and Equity: Accounts payable $ 13,100 $ 11,000 Interest payable 11,500 8,000 Wages payable 8,100 9,000 Notes payable 106,500 90,000 Common stock 87,800 50,000 Retained earnings 148,100 104,000 Total liabilities and equity $375,100 $ 272,000 Additional Information:...
In the current year, a company paid interest of $40,000, had net capital expenditures of $300,000, and reduced outstanding debt by $75,000. In addition, the company reported cash flow from operating activities of $600,000, cash flow from investing activities of ($250,000), and cash flow from financing activities of $65,000. The marginal tax rate is 35%. Compute the free cash flow to equity holders. $375,000 $340,000 $326,000 $225,000
she real the company had paid stransaction would that he market was ander US GAAP the real cost of $1.00 isformation in the hous e reported on the balance sheet 8. Hitchcock Enterprises sold a vacant plot of land for $20,000. The come $5,000 for the land ten years ago. On the statement of cash flows, this tran be reported as a b. operating cash inflow of $15,000 investing cash inflow of $15,000 investing cash flow of $20,000 financing cash...
In the current year, a company paid interest of $50,000, had net capital expenditures of $300,000, and issued net new debt of $90,000. In addition, the company reported cash flow from operating activities of $500,000, cash flow from investing activities of ($350,000), and cash flow from financing activities of $165,000. The marginal tax rate is 30%. Compute the free cash flow to the equity holders. a)$235,000 b) $250,000 c) $290,000 d) $835,000
Blossom Company reported the following selected information at March 31 Total current assets Total assets Total current liabilities Total liabilities Net cash provided by operating activities 2017 $252,500 431,500 284,500 374,000 62,100 Calculate the current ratio, the debt to assets ratio, and free cash flow for March 31, 2017. The company paid dividends of $11,000 and spent $24,500 on capital expenditures. (Round current ratio and debt to assets ratio to 2 decimal places, e.g. 15.25. If answer is negative enter...
ARTIC COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $645,000 Cost of Goods Sold $430,000 Wages Expense 91,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 15,000 Income Tax Expense 29,000 590,000 Net Income $55,000 ARTIC COMPANY Balance Sheets Dec. 31, 2019 Dec. 31, 2018 $8,000 32,000 65,000 $41,000 41,000 90,000 5,000 219,000 (68,000) $328,000 7,000 Assets Cash Accounts Receivable Inventory Prepaid Insurance Plant Assets Accumulated Depreciation Total Assets Liabilities and Stockholders' Equity Accounts Payable Wages...
Bell Corporation reports the following information: Net cash provided by operating activities $275,000 Average current liabilities 150,000 Average non-current liabilities 100,000 Cash dividends declared 60,000 Capital expenditures (for daily operations) 110,000 Payments of debt 35,000 Bell’s: a) cash debt coverage is (expressed to 2 decimal places) : 1 b) current cash debt coverage is (expressed to 2 decimal places) : 1 c) free cash flow is $