Question

Year 1 Cash Flow Estimates $ 1,500 $ 2,000 $ 2,500 Probabiltiy of Estimate 10% 50% 40% Total Year 2 $ $ $ 3,300 3,600 4,000 1

Use Excel to calculate the expected present value of the following cash flows using a 5% discount rate? Be prepared to explain how you calculated your answer.

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Year 1 Expected Cash flow =$1500*10%+$2000*50%+$2500*40% = $      2,150.00
Year 2 Expected Cash flow =$3300*15% +$3600*40%+$4000*45%= $      3,735.00
Let us find the PV of Expected Cash flows a b
Year Expected Cash flow PV Factor @5%=1/1.05^n PV of expected Cash flow =a*b
1 $                         2,150.00 0.9524 $         2,047.66
2 $                         3,735.00 0.9070 $         3,387.65
Total =PV= $         5,435.31
So PV of Expected Cash flows =$5,435.31
Add a comment
Know the answer?
Add Answer to:
Use Excel to calculate the expected present value of the following cash flows using a 5%...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Consider the following cash flows (see the attached Excel sheet) and answer the following questions. Show...

    Consider the following cash flows (see the attached Excel sheet) and answer the following questions. Show your work in Excel. a) What is the net present value (NPV) if the opportunity cost of cost of capital is 10%? b) Add an outflow of $2000 at time 0 and lower the opportunity cost of capital to 6%. Now, what is the net present value? B A Parta) Year Cash Flow $2,000 $2,000 $1,500 $2,500 $4,000 5 Cost of Capit 10% NPV...

  • Consider the following cash flows (see the attached Excel sheet) and answer the following questions.(see attached...

    Consider the following cash flows (see the attached Excel sheet) and answer the following questions.(see attached pic) a) What is the net present value (NPV) if the opportunity cost of cost of capital is 10%? b) Add an outflow of $2000 at time 0 and lower the opportunity cost of capital to 6%. Now, what is the net present value? M N O 1 Parta) 2 Year Cash Flow 0 $ 2,000 1 $ 2,000 2 $ 3 $ 1,500...

  • What is the excel formula to calculate the present value at a 10% annual discount rate...

    What is the excel formula to calculate the present value at a 10% annual discount rate for a cash flow stream of $1,000, $2,000, $3,000 and $4,000 in years 1, 2, 3 and 4, respectively.

  • 14. The following table shows the cash flow for the costs of the Self Performing Contractor...

    14. The following table shows the cash flow for the costs of the Self Performing Contractor and estimates for revenues from a residential project. (in x1000 TL) a) Calculate the Net Cash Flow and the Cumulative Cash Flow for the project (2 points) b) What is the payback period for the project? (2 points) c) What is the Net Present Value (NPV) of the project to the Self Performing Contractor, if the discount rate is i=7% (3 points). d) Would...

  • Given the following four projects and their cash flows, calculate the discounted payback period with a 5% discount rate...

    Given the following four projects and their cash flows, calculate the discounted payback period with a 5% discount rate discount rate. Cash Flow A B C D Cost $     10,000 $    25,000 $   45,000 $        100,000 Cash flow year 1 $      4,000 $      2,000 $   10,000 $          40,000 Cash flow year 2 $      4,000 $      8,000 $   15,000 $          30,000 Cash flow year 3 $      4,000 $    14,000 $   20,000 $          20,000 Cash flow year 4 $      4,000 $    20,000...

  • what is the Present Value of an asset that pays the following cash flows, if you...

    what is the Present Value of an asset that pays the following cash flows, if you can invest them at a rate of return of 5%? Time Period Cash Flow 0 2 4 75 75 75 75 75 Note: this is an 'ordinary annuity', it is the default assumption for both Excel and your financial calculator. a) Identify the assumptions given in this problem Rate of Return # of years Annual Payment Future Value b) Solve this problem using the...

  • Calculate the present worth of the following cash flow: 4% per year 2 1000 $1,500 $2,000 $2,500 $3,000

    Calculate the present worth of the following cash flow: 4% per year 2 1000 $1,500 $2,000 $2,500 $3,000

  • A project has the following forecasted cash flows: Cash flows C0 C1 C2 C3 (100) 40...

    A project has the following forecasted cash flows: Cash flows C0 C1 C2 C3 (100) 40 60 50 The estimated project beta is 1.5. The market return r m is 16%, and the risk-free rate r f is 7%. a. Estimate the opportunity cost of capital and the project’s PV (using the same rate to discount each cash flow). b. What are the certainty-equivalent cash flows in each year? c. What is the ratio of the certainty-equivalent cash flow to...

  • A project has the following forecasted cash flows: Cash flows C0         C1    C2     C3 (100)     40    ...

    A project has the following forecasted cash flows: Cash flows C0         C1    C2     C3 (100)     40     60   50 The estimated project beta is 1.5. The market return r m is 16%, and the risk-free rate r f is 7%. a. Estimate the opportunity cost of capital and the project’s PV (using the same rate to discount each cash flow). b. What are the certainty-equivalent cash flows in each year? c. What is the ratio of the certainty-equivalent cash flow to...

  • Present Value and Multiple Cash Flows [LO1] Seaborn Co. has identified an investment project with the...

    Present Value and Multiple Cash Flows [LO1] Seaborn Co. has identified an investment project with the following cash flows. If the discount rate is 1O perent. (Questios what is the present value of these cash flows? What is the present value at 18 percent? At 24 percent? 1. BASIC Questions 1-1 Cash Flow $ 950 1,040 1,130 1,075 Year 2. Present Value and Multiple Cash Flows [LO1] Investment X offers to pay you $6,000 per year for nine years, whereas...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT