RAD Co.’s most recent free cash flow was $1,000,000. The firm is expected to grow free cash flow at a constant rate of 3% per year forever. RAD Co. has $2,000,000 of debt, $800,000 of preferred stock, and 100,000 shares outstanding. The Weighted Average Cost of Capital is 7%. Compute firm value and today’s stock price.
Current Free Cash Flow (FCF0) = $ 1000000, Perpetual Constatnt Growth Rate = 3 % and WACC = 7 %
FCF1 = 1000000 x 1.03 = $ 1030000
Firm Value = FCF1 / (WACC - Growth Rate) = 1030000 / (0.07 - 0.03) = $ 25750000
Less: Debt Value = $ 2000000
Less: Preferred Stock = $ 800000
Equity Value = $ 22950000
Number of Shares Outstanding = 100000
Price per Share = Stock Price = 22950000 / 100000 = $ 229.5
RAD Co.’s most recent free cash flow was $1,000,000. The firm is expected to grow free...
AK Company A expects to have free cash flow (FCF) this year of $1,000,000. FCF is expected to grow at a constant rate of 3%. If Company A has a Weighted average cost of capital of 7% (required rate), debt of $9,000,000, no preferred stock and 400,000 shares of common equity outstanding, what is the value per share? 58.20 40.00 26.88 25.00 65.75
Allied Biscuit Co. is expected to generate a free cash flow (FCF) of $11,600.00 million this year (FCF₁ = $11,600.00 million), and the FCF is expected to grow at a rate of 22.60% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.18% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Allied Biscuit Co.’s weighted average cost of...
Allied Biscuit Co. is expected to generate a free cash flow (FCF) of $9,060.00 million this year (FCF, = $9,060.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF, and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Allied Biscuit Co.'s weighted average cost of...
Globo-Chem Co. is expected to generate a free cash flow (FCF) of $7,090.00 million this year (FCF₁ = $7,090.00 million), and the FCF is expected to grow at a rate of 26.20% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 4.26% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Globo-Chem Co.’s weighted average cost of capital (WACC)...
ABC Telecom Inc. is expected to generate a free cash flow (FCF)
of $1,240.00 million this year (FCF₁ = $1,240.00 million), and the
FCF is expected to grow at a rate of 20.20% over the following two
years (FCF₂ and FCF₃). After the third year, however, the FCF is
expected to grow at a constant rate of 2.46% per year, which will
last forever (FCF₄). Assume the firm has no nonoperating assets. If
ABC Telecom Inc.’s weighted average cost of...
11. More on the corporate valuation model Globo-Chem Co. is expected to generate a free cash flow (FCF) of $4,735.00 million this year (FCF₁ = $4,735.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Globo-Chem...
ABC Telecom Inc. is expected to generate a free cash flow (FCF) of $8,565.00 million this year (FCF1 $8,565.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF2 and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF4) If ABC Telecom Inc.'s weighted average cost of capital (WACC) is 6.30%, what is the current...
Widget Corp. is expected to generate a free cash flow (FCF) of $12,370.00 million this year (FCF₁ = $12,370.00 million), and the FCF is expected to grow at a rate of 26.20% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 4.26% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Widget Corp.’s weighted average cost of capital (WACC)...
Carter Technologies is expected to generate $150 million in free cash flow next year, and FCF is expected to grow at a constant rate of 7.5 percent per year indefinitely. Carter has no debt or preferred stock, and its weighted-average cost of capital is 11 percent. If Carter has 55 million shares of stock outstanding, what is the stock’s value per share? a. $86.49 b. $83.77 c. $72.49 d. $77.92 e. $42.86
Luthor Corp. is expected to generate a free cash flow (FCF) of $14,950.00 million this year (FCF, - $14,950.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF, and FCF). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Luthor Corp.'s weighted average cost of capital (WACC)...