Question

Escel Homework Probiem 2 Opening Balance 5 2.500.00 Soutisa Apr Jun Jul Aug Sep Oct Nov Dee Total May 1500 00 Expanses 5 750.00 750.00 Car Payment Opening Balanc。 $2500 00 Increase (Decrease Ending Balance Monthly Salary &Expenses cemain be sane


Please help with answers and formulas. Thanks

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Calculation of the same as per given pattern -

Opening balance 2500 2678.13 2856.47 3035.04 3213.84 3392.85 3572.10 3751.56 3931.25 4111.16 4291.30 4471.67 Total
Annual interest rate 1.50% 1.50% 1.50% 1.50% 1.50% 1.50% 1.50% 1.50% 1.50% 1.50% 1.50% 1.50%
Income January February March April May June July August September October November December
Salary 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 18000
Interest income (opening balance*1.50%*1/12) 3.13 3.35 3.57 3.79 4.02 4.24 4.47 4.69 4.91 5.14 5.36 5.59 52.26
Total Income 1503.13 1503.35 1503.57 1503.79 1504.02 1504.24 1504.47 1504.69 1504.91 1505.14 1505.36 1505.59
Expenses
Rent 750 750 750 750 750 750 750 750 750 750 750 750 9000
Car payment 300 300 300 300 300 300 300 300 300 300 300 300 3600
Utilities 75 75 75 75 75 75 75 75 75 75 75 75 900
Food 200 200 200 200 200 200 200 200 200 200 200 200 2400
Total Expenses 1325 1325 1325 1325 1325 1325 1325 1325 1325 1325 1325 1325 15900
Opening balance 2500.00 2678.13 2856.47 3035.04 3213.84 3392.85 3572.10 3751.56 3931.25 4111.16 4291.30 4471.67
Increase/(Decrease) in savings (Total Income - Total Expenses) 178.13 178.35 178.57 178.79 179.02 179.24 179.47 179.69 179.91 180.14 180.36 180.59 2152.26
Ending Balance (opening balannce + Increase /Decrease in savings) 2678.13 2856.47 3035.04 3213.84 3392.85 3572.10 3751.56 3931.25 4111.16 4291.30 4471.67 4652.26

All formulas are given in the headings.If any missed pleae comment.

closing balance of previous month will become opening balance of next month.

In case of any doubt please comment.

Add a comment
Know the answer?
Add Answer to:
Please help with answers and formulas. Thanks Escel Homework Probiem 2 Opening Balance 5 2.500.00 Soutisa...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • what formulas would I use to work out these calculations? Please help!! You complete using any...

    what formulas would I use to work out these calculations? Please help!! You complete using any method you've learnt This is done for you You complete Financial Year Summary Sheet Patron Revenue Total Product Profit Total Staff Cost Gross Profit Monthly Profit Jul-18) Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Monthly Fixed Costs $ 23,800 $ 23,800 $ 23,800 $ 23,800 $ 23,800 $ 23,800 $ 29,500 $ 29,500 $ 29,500 $ 29,500 $ 29,500 $...

  • PLEASE HELP... NO ONE WILL ANSWER THIS QUESTION. home / study / business / finance / finance questions and answers / con...

    PLEASE HELP... NO ONE WILL ANSWER THIS QUESTION. home / study / business / finance / finance questions and answers / consider the monthly returns of ford motor company and general electric shown on the next page. ... Question: Consider the monthly returns of Ford Motor Company and General Electric shown on the next page. A... Consider the monthly returns of Ford Motor Company and General Electric shown on the next page. An Excel spreadsheet with the data is also...

  • MUST SHOW ALL CELL FORMULAS Required: You need to prepare a comprehensive 12-month budget, including supporting...

    MUST SHOW ALL CELL FORMULAS Required: You need to prepare a comprehensive 12-month budget, including supporting schedules and a report for the period January 1, 2020 to December 31, 2020 for Hedron, Inc. INFORMATION FOR HEDRON, INC. Hedron, Inc. is a company that re-sells one product, a particularly comfortable lawn chair. An overseas contractor makes the product exclusively for Hedron, so Hedron has no manufacturing related costs. PRODUCT COSTS In Nov of 2019, each lawn chair costs Hedron $4 per...

  • Hello, I need help with QUESTION 2 ONLY. thanks!! Question: Crazy Cases has a small kiosk...

    Hello, I need help with QUESTION 2 ONLY. thanks!! Question: Crazy Cases has a small kiosk in the local mall, they sell cellphone cases and accessories. The c... Crazy Cases has a small kiosk in the local mall, they sell cellphone cases and accessories. The company has the following actual data for 2012, the kiosk opened in early April. Month     Production (Units)                          Overhead                                 Costs Apr 5,000                12,000 May 5,750               16,000 Jun 7,500                 18,500 Jul 7,750                  19,750 Aug...

  • Q2. Draw up a cash budget for Amben Ltd showing the balance at the end of...

    Q2. Draw up a cash budget for Amben Ltd showing the balance at the end of each month from the following information for the six months ended 31 December 2016. Write a short report on the budget. a. Opening cash balance (including bank) balance $12,200 b. Production in units: April 1,240, May 1,270, June 1,300, July 1,320, August 1,350, Sep 1,370, Oct 1,380, Nov 1,340, Dec 1,310, Jan 2017 1,260, Feb, 1,250. c. Raw materials used in production cost $12...

  • AutoSaveff File Home InsertPage Layout Formulas Da D1 1 Year Month 2 1 13 17 1 January February 15 4 1 March 511 April 6 1 May 12 32 15 June 1 July 91 August 17 101 September33 15 October 12...

    AutoSaveff File Home InsertPage Layout Formulas Da D1 1 Year Month 2 1 13 17 1 January February 15 4 1 March 511 April 6 1 May 12 32 15 June 1 July 91 August 17 101 September33 15 October 12 1 November34 December 21 14 2 January26 15 2 February10 13 1 162 March 17 2 April 18 2 May 14 19 17 14 27 30 222 September25 June 21 2 23 2 25 27 3 29 3 August...

  • SQL - create statement for query For each patient, display his or her last name, first...

    SQL - create statement for query For each patient, display his or her last name, first name, and the name of his or her doctor. For each pediatrics patient, display his or her ID and his or her doctor's ID and name. For each doctor, display the name and the name of the doctor's supervisor in alphabetic order of supervisor's name. Include column aliases for clarity. Note: Check for accuracy. For each doctor in one of the two areas entered...

  • I just need you to answer the last two that's not answer. please can you show...

    I just need you to answer the last two that's not answer. please can you show your work. I also will make sure to give u a thumbs up for you hard work. thanks. again I only need the last 2 that's not answer, I need those answersed. Question Help Updating Salary Survey Data As a newly hired compensation analyst, you've been asked by the Director of Compensation to assist with the preparation of next year's compensation plan for accounting...

  • Need Assistance on Closing Entries. If more info is needed please let me know Trial Balance...

    Need Assistance on Closing Entries. If more info is needed please let me know Trial Balance Particulars Debit Credit Cash/Bank $     441,730.00 Notes recievable $                      -   Accounts recievable $       78,866.00 Interest Received $             410.00 Doubtfull debts $          2,930.00 Bad debts $       11,134.00 Inventories $       65,000.00 Prepaid utilities $       18,000.00 Utilities Expense $       12,000.00 office supplies $                      -   Supplies expense $          8,000.00 Prepaid insurance $                      -   $          4,260.00 Rent $       29,800.00 Prepaid rent $          5,000.00 Investment in securities $     180,000.00 Land...

  • Scenario: Styles Wing Bicycle Company manufactures and sells 2 sizes of bicycles, 21.5 inch and 22.5...

    Scenario: Styles Wing Bicycle Company manufactures and sells 2 sizes of bicycles, 21.5 inch and 22.5 inch. Sales Their sales team has committed to the following projected monthly unit sales for the next year. Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov 21.5 Bike 368 472 633 616 443 345 322 317 317 317 328 22.5 Bike 320 410 550 535 385 300 280 275 275 275 285 Dec 420 365 The selling price for the 21.5...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT