Exercise 13.5. The worksheet of Bridget’s Office Supplies contains the following asset and liability accounts. The balance of the Notes Payable account consists of notes that are due within a year. Prepare a balance sheet dated December 31, 2016. Obtain the ending capital for the period from the statement of owner’s equity completed in Exercise 13.4.
Accounts:
101 Cash $5,605 Dr.
107 Change Fund 500 Dr.
111 Accounts Receivable 5,140 Dr.
112 Allowance for Doubtful Accounts 860 Cr.
121 Merchandise Inventory 52,725 Dr.
131 Store Supplies 1,100 Dr.
133 Prepaid Interest 130 Dr.
141 Store Equipment 11,200 Dr.
142 Accum. Depreciation – Store Equip. 1,180 Cr.
151 Office Equipment 3,400 Dr.
152 Accum. Depreciation – Office Equip. 500 Cr.
201 Notes Payable 5,500 Cr.
203 Accounts Payable 3,725 Cr.
216 Interest Payable 110 Cr.
231 Sales Tax Payable 1,890 Cr.
Balance of Capital from Exercise 13.4 is $63,760 Cr.
| Bridget's Office Supplies | |||
| Balance Sheet | |||
| At December 31,2016 | |||
| Assets | Liabilities and Owner's Equity | ||
| Current assets: | Current Liabilities: | ||
| Cash | $5,605 | Notes payable | $5,500 |
| Change Fund | $500 | Accounts payable | $3,725 |
| Accounts receivable | $5,140 | Interest payable | $110 |
| Less: Allowance for doubtful accounts | ($860) | Sales Tax Payable | $1,890 |
| Merchandise inventory | $52,725 | Total Current liabilities | $11,225 |
| Store supplies | $1,100 | Long-term liabilities | $2,275 |
| Prepaid interest | $130 | Total Liabilities | $13,500 |
| Property,plant and equipment: | |||
| Store equipment | $11,200 | ||
| Less: Accum. Depreciation-store equip. | ($1,180) | Owner's Equity (from Exercise 13.4) | $63,760 |
| Office equipment | $3,400 | ||
| Accum. Depreciation-Office Equip. | ($500) | ||
| Total Assets | $77,260 | Total liabilities and Owner's equity | $77,260 |
Calculations:
Total Assets = Total Liabilities and Owner's equity
Long-term liabilities = Total Liabilities and Owner's equity - Owner's equity - Total current liabilities
= $77,260-$63,760-$11,225
=$2,275
Exercise 13.5. The worksheet of Bridget’s Office Supplies contains the following asset and liability accounts. The...
The worksheet of Bridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise inventory amounted to $58,575 on January 1, 2019, and $51,525 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses. Accounts 401 Sales $ 245,200 Cr. 451 Sales Returns and Allowances 4,230 Dr. 491 Miscellaneous Income 280 Cr. 501 Purchases 102,400 Dr. 502 Freight In 1,855 Dr. 503 Purchases...
The worksheet of Bridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise inventory amounted to $59,275 on January 1, 2019, and $52,225 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses. Accounts 401 Sales $ 246,600 Cr. 451 Sales Returns and Allowances 4,300 Dr. 491 Miscellaneous Income 350 Cr. 501 Purchases 103,100 Dr. 502 Freight In 1,925 Dr. 503 Purchases...
The worksheet of Bridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise inventory amounted to $59,175 on January 1, 2019, and $52,125 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses. Accounts 401 Sales 451 Sales Returns and Allowances 491 Miscellaneous Income 501 Purchases 502 Freight In 503 Purchases Returns and Allowances 504 Purchases Discounts 611 Salaries Expense-Sales 614 Store...
The worksheet of Bridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise inventory amounted to $58,575 on January 1, 2019, and $51,525 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses. Accounts 401 Sales 451 Sales Returns and Allowances 491 Miscellaneous Income 501 Purchases 502 Freight In 503 Purchases Returns and Allowances 504 Purchases Discounts 611 Salaries Expense-Sales 614 Store...
The worksheet of Bridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise inventory amounted to $58,175 on January 1, 2019, and $51,125 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses. Accounts 401 Sales 451 Sales Returns and Allowances 491 Miscellaneous Income 501 Purchases 502 Freight In 503 Purchases Returns and Allowances 504 Purchases Discounts 611 Salaries Expense-Sales 614 Store...
The worksheet of Bridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise inventory amounted to $58.475 on January 1, 2019, and $51,425 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses. Accounts 401 Sales $245,000 Cr 4,220 Dr 270 Cr 451 Sales Returns and Allowances 491 Miscellaneous Income s01 Purchases 502 Freight In se3 Purchases Returns and Allowances 584 Purchases...
The worksheet of B ridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise entory amounted to $58,075 on January 1, 2019, and $51,025 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses Accounts 401 Sales 451 Sales Returns and Allowances 491 Miscellaneous Income 501 Purchases 502 Freight In 503 Purchases Returns and Allowances 584 Purchases Discounts 611 Salaries Expense-Sales 614...
The worksheet of Bridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise Inventory amounted to $58,375 on January 1, 2019, and $51,325 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses. Accounts 401 Sales 451 Sales Returns and Allowances 491 Miscellaneous Income 501 Purchases 5e2 Freight In 5e3 Purchases Returns and Allowances 504 Purchases Discounts 611 Salaries Expense-Sales 614 Store...
#8
The worksheet of Bridget's Office Supplies contains the following revenue, cost, and expense accounts. The merchandise inventory amounted to $57,875 on January 1, 2019, and $50,825 on December 31, 2019. The expense accounts numbered 611 through 617 represent selling expenses, and those numbered 631 through 646 represent general and administrative expenses Accounts 401 Sales 451 Sales Returns and Allowances 491 Miscellaneous Income 501 Purchases 502 Freight In 503 Purchases Returns and Allowances 504 Purchases Discounts 611 Salaries Expense-Sales 614...
Chapter Four Exercise #2: Create Financial Statements from Adjusted Trial Balance THAO COMPANY Worksheet For the Year Ended December 31, 2020 Adjusted Account Trial Balance No. Account Titles 101 Cash 5,300 (Dr.) 112 Accounts Receivable 10,800 (Dr.) 126 Supplies 1,500 (Dr.) 130 Prepaid Insurance 2,000 (Dr.) 157 Equipment 27,000 (Dr.) 158 Accumulated Depreciation—Equipment 5,600 (Cr.) 200 Notes Payable 15,000 (Cr.) 201 Accounts Payable 6,100 (Cr.) 212 Salaries and Wages Payable 2,400 (Cr.) 230 Interest Payable 600 (Cr.) 301 Owner’s Capital...