Cash $423
Accounts Receivable 15% of Total Revenue
Accounts Payable 20% of Cost of Goods Sold
Notes Payable $800
Inventory $2,900
Net Fixed Assets $14,800
Long-term Debt $3,500
Common Stock $10,000
Total Revenue $7,200
Cost of Goods Sold 50% of Total Revenue
Depreciation Expense $1,200
Selling, General, & Administrative Expense $1,000
Interest Expense 10% of Long-term Debt
Income Taxes 35% of Taxable Income
What is Total Liabilities and Stockholders' Equity as of
December 31, 2017?
Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies Inventory Prepaid Expenses Equipment Accumulated Depreciation Copyrights Accounts Payable Interest Payable Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par CS Retained Earnings (1/1/17) Dividends Sales Sales Returns& Allowances Sales Discounts Cost of Goods Sold Bad debt expense Depreciaion Expense...
Use the following data to answer questions in this part: Balance sheet data 20X7 20X6 Cash $2,900 $1,000 Accounts receivable 2,500 2,000 Inventory 7,400 8,000 Property, plant, equipment 9,200 9,000 Accumulated depreciation (2,900) (2,500) Total assets $19,100 $17,500 Accounts payable $4,700 $4,500 Interest payable 1,500 1,000 Dividends payable 1,000 2,500 Long-term debt 4,350 3,700 Bank note 1,000 800 Common stock 3,300 3,000 Retained earnings 3,250 2,000 Total liabilities and equity $19,100 $17,500 Income statement for the year 20X7 Sales $28,500...
a) Use the following information for Company COLTIB to create the Balance Sheet and the Income Statement for 2017 and 2018, Tax rate is 30% for both 2017 and 2018. In 2017, depreciation was 500 2018 2,400 3,000 1,000 200 10% of the Long-term Debt as of the end of the year 800 310 317 2,000 8,000 300 640 2017 2,000 2,500 800 100 Sales for the year Accumulated Depreciation as of Dec 31st Cost of Goods Sold for the...
Use the following information to answer this question. Windswept, Inc. 2017 Income Statement ($ in millions) Net sales $ 8,650 Cost of goods sold 7,260 Depreciation 415 Earnings before interest and taxes $ 975 Interest paid 84 Taxable income $ 891 Taxes 312 Net income $ 579 Windswept, Inc. 2016 and 2017 Balance Sheets ($ in millions) 2016 2017 2016 2017 Cash $ 130 $ 160 Accounts payable $ 970 $ 1,135 Accounts rec. 800 700 Long-term debt 1,000 1,200...
Below are the two most recent balance sheets and most recent income statement for Seashell Industries. The company has an effective tax rate of 35% Balance Sheet 2018 2017 Assets Cash Accounts Receivable (net) Inventory Long-lived assets Less: Accumulated depreciation $10,000 6,000 1,500 10,000 11,000 (4.000 2,000) S32.000 S26.500 6,000 8,000 12,000 Total assets Liabilities and Stockholders' Equity: Accounts payable Deferred revenues Long-term note payable Less: Discount on note payable Common stock Retained earnings S 5,000 1,000 10,000 (800) 12,000...
The balance sheet and income statement for the A. Thiel Mfg.
Company are as follows. Calculate the ratios at the
bottom.
Cash $ 500 Accounts receivable 2,000 Inventories 1,000 Current assets $3,500 Net fixed assets 4,500 Total assets $8,000 Accounts payable $1,100 Accrued expenses 600 Short-term notes payable 300 Current liabilities $2,000 Long-term debt 2,000 Owners' equity 4,000 Total liabilities and owners' equity $8,000 Income Statement ($000) Sales (all credit) $8,000 Cost of goods sold (3,300) Gross profit $4,700 Operating...
a) Use the following information for Company COLTIB to create the Balance Sheet and the Income Statement for 2017 and 2018, Tax rate is 30% for both 2017 and 2018. In 2017, depreciation was 500. 2017 2,000 2,500 800 100 Sales for the year Accumulated Depreciation as of Dec 31st Cost of Goods Sold for the year Other Expenses for the year Interest for the year Cash as of Dec 31st Accounts Receivable as of Dec 31St Short-term Notes Pavable...
a) Use the following information for Company COLTIB to create the Balance Sheet and the Income Statement for 2017 and 2018, Tax rate is 30% for both 2017 and 2018. In 2017, depreciation was 500. 2017 2,000 2,500 800 100 Sales for the year Accumulated Depreciation as of Dec 31st Cost of Goods Sold for the year Other Expenses for the year Interest for the year Cash as of Dec 31st Accounts Receivable as of Dec 31St Short-term Notes Pavable...
Use the following data to create a balance sheet: Accounts Receivable Building Cash Salary Expense Accounts Payable Equipment Retained Earnings Prepaid Expenses Sales Accumulated Deprec- 22,000 142,000 38,000 22,000 37,000 86,000 ?? 2,000 123,000 32,000 Goodwill Accrued Expenses Short-term Notes Payable Cost of Goods Sold Long-term Investments Common Stock Interest Income Inventory Dividends paid Rent Income 16,000 4.000 25,000 52,000 35,000 1,000 2,000 62,000 25,000 1,200 10). Use the following data to create a P&L: $12000 $12,000 $64,000 $53,000 $22,000...
3. Katy Manufacturing Co's adjusted trial balance for the year 20 * adjusted trial balance for the year 2020 is given below. Cash and Cash Equivalents Accounts Receivable Allowance for Doubtful Accounts Sales Revenue Prepaid Expenses Inventory - Finished Goods Equipment Accumulated Depreciation - Equipment Administrative Expenses Accounts Payable Short-Term Notes Payable Income Taxes Payable Additional Paid-In Capital Retained Earnings Rent Expenses Interest Expense Salaries Expenses Treasury Stock Long-Term Debt Common Stock Income Tax Expense Cost of Goods Sold 18,500...