Variable and Absorption Costing
Ansara Company had the following abbreviated income statement for the year ended December 31, 20Y2:
| (in millions) | ||
| Sales | $25,790 | |
| Cost of goods sold | $21,920 | |
| Selling, administrative, and other expenses | 2,320 | |
| Total expenses | $24,240 | |
| Income from operations | $1,550 | |
Assume that there were $5,620 million fixed manufacturing costs and $1,280 million fixed selling, administrative, and other costs for the year. The finished goods inventories at the beginning and end of the year from the balance sheet were as follows:
| January 1 | $3,060 million |
| December 31 | $3,570 million |
Assume that 20% of the beginning and ending inventory consists of fixed costs. Assume work in process and materials inventory were unchanged during the period.
a. Prepare an income statement according to the variable costing concept for Ansara Company for 20Y2.
| Ansara Company | ||
| Variable Costing Income Statement | ||
| For the Year Ended December 31, 20Y2 (in millions) | ||
| $ | ||
| Variable cost of goods sold: | ||
| Beginning inventory | $ | |
| $ | ||
| $ | ||
| Fixed costs: | ||
| $ | ||
| $ | ||
b. Explain the difference between the amount of income from operations reported under the absorption costing and variable costing concepts.
The income from operations under the variable costing concept be the same as the income from operations under the absorption costing concept when the inventories either increase or decrease during the year. In this case, Ansara’s inventory , meaning it sold than it produced. As a result, the income from operations under the variable costing concept will be than the income from operations under the absorption costing concept. The reason is because the variable costing concept deduct the fixed costs in the period that they are incurred, regardless of changes in inventory balances.
b. The operating income as per
variable costing income statement is more compared to absorption
costing
Variable and Absorption Costing Ansara Company had the following abbreviated income statement for the year ended...
Variable and Absorption Costing The following data were adapted from a recent income statement of Ansara Company for the year ended December 31: (in millions) Sales $28,550 Cost of goods sold Selling, administrative, and other expenses $(24,270) (2,570) Total expenses $(26,840) Operating income $1,710 Assume that $6,280 million of cost of goods sold and $1,430 million of selling, administrative, and other expenses were fixed costs. Inventories at the beginning and end of the year were as follows: Beginning inventory Ending...
Variable and Absorption Costing The following data were adapted from a recent income statement of Caterpillar Inc. (CAT) for the year ended December 31: (in millions) Sales Cost of goods sold Selling, administrative, and other expenses $38,537 $(28,309) (9,730) Total expenses $(38,039) Operating income $498 Assume that $8,500 million of cost of goods sold and $4,000 million of selling, administrative, and other expenses were fixed costs. Inventories at the beginning and end of the year were as follows: Beginning inventory...
absorption Statement Saxon, Inc. Absorption Costing Income Statement For the Year Ended December 31 $1,125,000.00 1 Sales 2 Cost of goods sold: Beginning inventory Cost of goods manufactured $0.00 840,000.00 (210,000.00) Ending inventory Total cost of goods sold Gross profit 630,000.00 $495,000.00 275,000.00 $220,000.00 Selling and administrative expenses Income from operations My Work All work saved. Email in riable Statement Saxon, Inc. Variable Costing Income Statement For the Year Ended December 31 $1,125,000.00 Sales 2 Variable cost of goods sold:...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 6,300 units and sold 5,400 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 Sales $1,620,000 Variable cost of goods sold: Variable cost of goods manufactured $907,200 Inventory, December 31 (129,600) Total variable cost of goods sold 777,600 Manufacturing...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 4,000 units and sold 3,400 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 Sales $986,000 Variable cost of goods sold: Variable cost of goods manufactured $556,000 Inventory, December 31 (83,400) Total variable cost of goods sold 472,600 Manufacturing...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 5,300 units and sold 4,600 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 2011 Sales $2,300,000 Variable cost of goods sold: Variable cost of goods mantectured $1,272,000 Inventory, December 31 (168,000) Total variable cost of goods sold 1,104,000 Manufacturing...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 11,900 flat panel televisions, of which 10,900 were sold. Operating data for the month are summarized as follows: Sales $1,798,500 Manufacturing costs: Direct materials $928,200 Direct labor 273,700 Variable manufacturing cost 238,000 Fixed manufacturing cost 119,000 1,558,900 Selling and administrative expenses: Variable $141,700 Fixed 65,200 206,900 Required: 1. Prepare an income statement based on the absorption...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 5,500 units and sold 4,700 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 Sales $1,034,000 Variable cost of goods sold: Variable cost of goods manufactured $583,000 EInventory, December 31 (84,800) Total variable cost of goods sold 498,200 Manufacturing...
Absorption-Costing Income Statement During the most recent year, Beyta Company had the following data: Units in beginning inventory 10,000 Units produced Units sold ($60 per unit) 8,800 Variable costs per unit: Direct materials Direct labor Variable overhead Fixed costs: Fixed overhead per unit produced Fixed selling and administrative $138,000 Required: 1. Calculate the cost of goods sold under absorption costing. Feedback 2. Prepare an income statement using absorption costing. Beyta Company Income Statement under Absorption Costing For the Most Recent...
Absorption-Costing Income Statement During the most recent year, Osterman Company had the following data: Units in beginning inventory Units produced 10,000 Units sold ($47 per unit) 9,300 Variable costs per unit: $9 Direct materials Direct labor $6 Variable overhead $4 Fixed costs: $5 Fixed overhead per unit produced Fixed selling and administrative $ 138,000 Required: 1. Calculate the cost of goods sold under absorption costing. $ 2. Prepare an income statement using absorption costing. Enter amounts as positive numbers. Osterman...