Runnin-Low Co. is preparing the Cash Budget for the upcoming period, and is concerned about their ability to meet their financial obligations in the short term. Following is information relating to Runnin-Low’s financial performance:
|
Beginning-of-period balances: |
|
|
Accounts Receivable |
$6,000 |
|
Accounts Payable |
$3,000 |
|
Accumulated Factory Depreciation |
$6,000 |
|
Cash |
$4,500 |
|
Estimates for end-of-period balances |
|
|
Accounts Receivable |
$7,500 |
|
Accounts Payable |
$2,000 |
|
Accumulated Factory Depreciation |
$8,000 |
|
Budgeted activity levels for the period: |
|
|
Sales |
$75,000 |
|
Purchases of Direct Materials |
$28,000 |
|
Direct Labor Wages |
$12,000 |
|
Manufacturing Overhead |
$13,000 |
|
Selling and Administrative Expenses |
$9,000 |
Except for purchases of direct materials, all expenses are paid as incurred. What is the budgeted ending cash balance for the period?
Select one or more:
a. $17,000
b. $19,250
c. $0
d. $12,500
e. $28,000
Calculate ending Cash balance
| Beginning Cash balance | 4500 |
| Cash receipt from customer (6000+75000-7500) | 73500 |
| Cash paid to supplier (3000+28000-2000) | -29000 |
| Direct labor wages | -12000 |
| Manufacturing overhead (13000-2000) | -11000 |
| Selling and administrative expense | -9000 |
| Ending Cash balance | 17000 |
So answer is a) $17000
Runnin-Low Co. is preparing the Cash Budget for the upcoming period, and is concerned about their...
Decker Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to deckers manufacturing s operation Current Assets as of December 31 (prior year): Cash 4600 Accounts receivable, net 47000 Inventory 15100 Property, plant, and equipment, net 123000 Accounts payable. 43000 Capital stock. 123500 Retained earnings. 23100 a. Actual sales in December were $71,000. Selling price per unit is projected to remain stable at $12 per unit throughout the budget period. Sales...
Dalley Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Dalley Manufacturing's operations: (Click the icon to view the data.) (Click the icon to view additional data.) Read the requirements. Requirement 1. Prepare a schedule of cash collections for January, February, and March, and for the quarter in total. Dalley Manufacturing Cash Collections Budget For the Quarter Ended March 31 Month January February March Quarter Cash sales Credits sales Total...
Brett's Restaurant Supply is preparing its cash budgets for the first two months of the upcoming year. Here is the information about the company's upcoming cash receipts and cash disbursements: (Click the icon to view the information.) Requirements 1. Prepare schedules of (a) budgeted cash collections, (b) budgeted cash payments for purchases, and (c) budgeted cash payments for operating expenses. Show amounts for each month and totals for January and February. 2. Prepare a combined cash budget. If no financing...
edule of cash receipts, schedule of cash 40A Preparing a financial budget schedule of cash receipts payments, cash budget 90 Humble Company has provided the following budget information of 2016: ed the following budget information for the first quarter 39 Total sales $ 208,000 Budgeted purchases of direct materials 40,150 Budgeted direct labor cost 37,300 Budgeted manufacturing overhead costs: Variable manufacturing overhead 1,119 Depreciation 1,000 Insurance and property taxes 6,833 Budgeted selling and administrative expenses: Salaries expense 6,000 Rent expense...
Question 1 Dudley Manufacturing is preparing its master budget for the first month of the upcoming year. The following data pertain to ar East Manufacturing's operations: • Account Balances as at December 31(prior year): Cash RM4,500 Account Receivable, net RM50,000 Inventory RM15,000 Account Payable RM42,400 Actual sales in December were RM70,000. Selling price per unit is projected to remain stable at RM10 per unit throughout the budget period. Sales for the first two months of the upcoming year are budgeted...
The adjusted balances for Windsor Co. are listed below. Cash, $10,000 Accounts Receivable, $1,250 Prepaid Insurance, $1,750 Equipment, $7,500 Accumulated Depreciation, $1,000 Accounts Payable, $2,000 T. Windsor, Capital, $15,000 J. Windsor, Drawing, $5,000 Income from Services, $17,500 Wages Expense, $6,000 Rent Expense, $4,000 After recording the closing entries, what would be the balance of the capital account? Select one: a. $35,000 b. $12,500 c. $17,500 d. $10,000
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 2019, the following tentative trial balance as of December 31, 2018, is prepared by the Accounting Department of Regina Soap Co.: Accounts Receivable Finished Goods Work in Process Materials Prepaid Expenses $108,000 204,100 42,900 28,600 46,900 3,500 537,800 Plant and Equipment Accumulated Depreciation-Plant and Equipment Accounts Payable $23100 152,300 350,000 238,200 Common stock, $10 par...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Regina Soap Co.: Cash $98,500 Accounts Receivable 183,200 Finished Goods 38,500 Work in Process 25,600 Materials 42,100 Prepaid Expenses 3,100 Plant and Equipment 470,800 Accumulated Depreciation—Plant and Equipment $202,400 Accounts Payable 120,700 Common Stock, $10 par 350,000...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 2049, the following tentative trial balance as of December 31, 2048, is prepared by the Accounting Department of Regina Soap Co.: Cash Accounts Receivable Finished Goods Work in Process Materials Prepaid Expenses Plant and Equipment Accumulated Depreciation--Plant and Equipment Accounts Payable Common Stock, $10 par Retained Earnings $117,500 205,600 43,200 28,800 47,300 3,500 571,100 $245,600...
The Sesnie Company is preparing its cash payments budget. The following items relate to cash payments the company anticipates making during the second quarter of the upcoming year. Click the icon to view the cash payment information.) Requirement Prepare a cash payments budget for April, May, and June and for the quarter. (If a box is not used in the table leave the box empty; do not enter a zero.) The Sesnie Company Cash Payments Budget For the Months of...