|
Purchases |
Sales |
Month |
|
$39,500 |
$69,000 |
January |
|
47,200 |
65,900 |
February |
|
37,500 |
61,200 |
March |
|
55,000 |
79,850 |
April |
|
59,500 |
66,100 |
May |
Collections from customers are normally 65% in the month of sale, 22% in the month following the sale, and 11% in the second month following the sale. It is expected that the balance be uncollectible. Fonsey pays for purchases in the month following the purchase. Cash disbursements for expenses other than merchandise purchases are expected to be $13,300 for May. Fonsey's cash balance on May 1 was $21,500. Compute the expected cash balance on May 31.
Computation of expected cash balance on May 31:
Cash balance as on May 1 = $21,500
Add: Collections from customers
Total collections from customers = $67,264
Less: Payment for purchases of April = $55,000
Less: Payments for other expenses = $13,300
Expected cash balance as on May 31 = $20,464.
Thanks,
Let me know if you have any doubts.
Purchases Sales Month $39,500 $69,000 January 47,200 65,900 February 37,500 61,200 March 55,000 79,850 April 59,500...
The following information is from Tejas WindowTint’s financial records. Month Sales Purchases April $ 77,000 $ 61,000 May 75,000 42,000 June 73,000 30,000 July 82,000 48,000 Collections from customers are normally 70 percent in the month of sale, 18 percent in the month following the sale, and 11 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 5 percent discount allowed on purchases...
The following information is from Tejas WindowTint's financial records. Month April May June July Sales $ 79,000 70,000 64,000 73,000 Purchases $55,000 45,000 33,000 51,000 Collections from customers are normally 67 percent in the month of sale, 19 percent in the month following the sale, and 13 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 4 percent discount allowed on purchases paid...
The following information is from Tejas WindowTint's financial records. Month April May June July Sales $77,000 75,000 74,000 78,000 Purchases $ 42,000 59,000 47,000 65,000 Collections from customers are normally 69 percent in the month of sale, 19 percent in the month following the sale, and 10 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 4 percent discount allowed on purchases paid...
Sarasota Company's budgeted sales and direct materials purchases are as follows. January February March Budgeted Sales $261,300 250,800 344,000 Budgeted D.M. Purchases $39,300 43,300 44,000 Sarasota's sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Sarasota's purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
The following information is from Tejas WindowTint's financial records. Month April May June July Sales $77,000 72,000 61,000 73,000 Purchases $60,000 58,000 46,000 64,000 Collections from customers are normally 68 percent in the month of sale, 16 percent in the month following the sale, and 15 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 1 percent discount allowed on purchases paid for...
The following information is from Tejas WindowTint's financial records. Month April May June July Sales $ 79,000 76,000 74,000 82,000 Purchases $ 46,000 43,000 31,000 49,000 Collections from customers are normally 69 percent in the month of sale, 18 percent in the month following the sale, and 11 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed on purchases...
The following information is from Tejas WindowTint's financial records. Month April May June July Sales $82,000 71,000 74,000 75,000 Purchases $50,000 52,000 40,000 58,000 Collections from customers are normally 67 percent in the month of sale, 18 percent in the month following the sale, and 14 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed on purchases paid for...
Nieto Company's budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases January $257,000 $32,700 February 277,200 37,500 March 297,900 51,500 Nieto's sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale: 4% are uncollectible. Nieto's purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
A company budgeted the following purchases for raw materials: Month January February March April May June July Budget $10,000 $20,000 $25,000 $22,000 $27,000 $30,000 $24,000 The company has a policy of paying for 40% of the purchases in the month of purchase, 35% in the month following the purchase, and 25% in the second month following the purchase. Based on this information, what are the budgeted cash disbursements for May?
The city of Charleston had the following sales of water for the selected months of 2017: Month February March Sales $60,000 45,000 60,000 42,500 April May June 100,000 120,000 July All sales are on credit. Historically, 60 percent is collected in the month of sale, 30 percent during the first month following the sale, and 10 percent in the second month following the sale. Water purchases by month are as follows: Month February $60,000 March April 40,000 45,000 59,750 52,500...