PT Melati on July 1, 2015 acquired PT Lawu net assets at an acquisition price of 25,000,000,000. In the acquisition, PT. Melati pays cash to PT. Lawu of Rp.200,000,000 and the remainder with 1,000,000 shares issued with a nominal value of 1,000. PT. Melati shares are not traded on the capital market so they do not have fair value. The fair value of the net assets of PT. Lawu is Rp 20,000,000,000. PT. Melati issued a consultant fee of Rp. 2,000,000,000 and share registration fee of Rp. 5,000,000,000.
Requested: Calculate the goodwill of the acquisition!
typo
*price of Rp25.000.000.000
Goodwill is the amount paid in excess of the fair value of net assets of the acquiree company.
Goodwill = Cost of Business combination - Fair value of Net assets of the acquiree co.
| Particulars | Amount (Rp) |
| The acquisition price of Net assets | 25,000,000,000 |
| Add: Expenses directly attributable to the acquisition | |
| a) Consultant fees | 2,000,000,000 |
| b) Share registration fees | 5,000,000,000 |
| Cost of the business combination | 32,000,000,000 |
| Particulars | Amount (Rp) |
| Cost of business combination | 32,000,000,000 |
| Less: Fair value of Net assets of PT Lawu | (20,000,000,000) |
| Goodwill | 12,000,000,000 |
PT Melati on July 1, 2015 acquired PT Lawu net assets at an acquisition price of...
A company acquires the assets and liabilities of another company. The fair value of the acquired company's identifiable net assets is $8,000,000 The acquisition transaction includes the following: $7,000,000 in cash paid to the former owners of the acquired company 125,000 new shares of stock with a market value $55/share. Registration fees, paid in cash, were $1,000,000 .$3,000,000 in cash paid to the underwriter for consulting services Earnings contingency with an expected present value of $2.000,000 at the date of acquisition Goodwill for this...
Company A has overstated the fair value of net assets of its acquisition of Company B in 2017. The price of acquisition was 169. Company A estimated goodwill to be 53. In 2018, you as an analyst want to make an accounting adjustment to the recorded fair value net assets by writing-down 100% of them based on newly acquired information. However, the goodwill will remain on the balance sheet. With what amount will the shareholder’s equity in 2018 decrease (in...
15. A U.S. company acquires 65% of another company. The acquisition includes the following items: 10,000 shares of new stock issued to the former shareholders of the acquired company, fair value $40/share $5/share in cash paid to the former shareholders of the acquired company, 25,000 shares acquired Registration fees for the stock, $2,000, paid in cash Legal and consulting fees, $3,000, paid in cash $5,000 in severance pay to former employees of the acquired company Vested stock options issued to...
On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $450,420 cash. The fair value of Saab's Identifiable net assets was $374,640 on this date. Porsche Company decided to measure goodwill Impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: Year 2014 2015 2016 Present Value of Future Cash Flows $400,600 $400,450 $350,410 Carrying Value of Saab's...
Ex 2.4 In 2015, Veris Communications, Inc. acquired AUL Inc. for consideration valued at $4,141 million. AUL's net assets acquired had the following fair values at the acquisition date: (in millions) Fair Value Identifiable intangible assets $2,504 Other Assets 1,551 Liabilities (1,852) Total Identifiable net assets $2,203 Goodwill 1,938 Total purchase price $4,141 Identifiable intangible assets consist primarily of acquired technology and customer relationships. Assume Veris paid cash for the acquisition, and also incurred $200 million in cash payments...
On January 1, 2013, Porsche Company acquired the net assets of
Saab Company for $450,080 cash. The fair value of Saab’s
identifiable net assets was $374,890 on this date. Porsche Company
decided to measure goodwill impairment using the present value of
future cash flows to estimate the fair value of the reporting unit
(Saab). The information for these subsequent years is as
follows:
For each year determine the amount of goodwill impairment, if
any.
Exercise 2-10 On January 1, 2013,...
Exercise 29.4 Undervalued assets, full and partial goodwill method On 1 July 2022, Jane Ltd acquired 75% of the issued shares of Austen Ltd for $360 000. At this date, the equity of Austen Ltd consisted of share capital of $200 000 and retained earnings of $130 000. All the identifiable assets and liabilities of Austen Ltd were recorded at amounts equal to fair value except for the following. Austen Ltd also had an internally generated patent not recognised at...
On January 1, 2013, Porsche Company
acquired the net assets of Saab Company for $450,080 cash. The fair
value of Saab’s identifiable net assets was $374,890 on this date.
Porsche Company decided to measure goodwill impairment using the
present value of future cash flows to estimate the fair value of
the reporting unit (Saab). The information for these subsequent
years is as follows: For each year determine the amount of goodwill
impairment, if any. Please show work
Exercise 2-10 On...
Exercise 2-10 On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $450,800 cash. The fair value of Saab’s identifiable net assets was $375,520 on this date. Porsche Company decided to measure goodwill impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: Year Present Value of Future Cash Flows Carrying Value of Saab’s Identifiable Net Assets* Fair...
Popeye Inc. acquired 400,000 of the 500,000 outstanding common shares of Sailor Limited on July 1, 2013, by issuing 510,000 of its own common shares with an estimated market value of $10 per share and paying cash of $100,000. On July 1, 2013, Sailor Limited’s financial statements included common shares of $3,000,000 and retained earnings of $2,050,000. All the company’s assets and liabilities were fairly valued except for the following: Carrying value Fair value Inventories $1,500,000 ...