Question

Year   Cash Flows__ 0 ($850,000,000) 1 170,000,000 2 190,000,000 3 205,000,000 4 265,000,000 5 235,000,000 6...

Year   Cash Flows__
0 ($850,000,000)
1 170,000,000
2 190,000,000
3 205,000,000
4 265,000,000
5 235,000,000
6 170,000,000
7 160,000,000
8 105,000,000
9               -75,000,000 -75,000,000
The firm has 12% required return on its projects.

3. Excel does not have a built-in formula to calculate the payback period. Write a script that calculates the payback period. (Use the “If” statement.)

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Payback Period for the Project

Year

Annual cash flow ($)

Cumulative net cash flow ($)

0

-85,00,00,000

-85,00,00,000

1

17,00,00,000

-68,00,00,000

2

19,00,00,000

-49,00,00,000

3

20,50,00,000

-28,50,00,000

4

26,50,00,000

-2,00,00,000

5

23,50,00,000

21,50,00,000

6

17,00,00,000

38,50,00,000

7

16,00,00,000

54,50,00,000

8

10,50,00,000

65,00,00,000

9

-7,50,00,000

57,50,00,000

Payback Period = Years before full recover + (Unrecovered cash inflow at start of the year/cash flow during the year)

= 4.00 Years + ($2,00,00,000 / $23,50,00,000)

= 4.00 Years + 0.09 Years

= 4.09 Years

“Hence, the Payback Period for the Project will be 4.09 Years”

Add a comment
Know the answer?
Add Answer to:
Year   Cash Flows__ 0 ($850,000,000) 1 170,000,000 2 190,000,000 3 205,000,000 4 265,000,000 5 235,000,000 6...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • please answer the question marked page 2 on the first sheet usuinh the information, not the...

    please answer the question marked page 2 on the first sheet usuinh the information, not the questions, provided in the past sheet. SPECIFIC INPUT: Page 1: Use Investment, cash-flows and discount rate as presented in the Chapter 9. Prepare the following: 1. Payback analysis 2. NPV analysis 3. IRR analysis Page 2: A. Change the cash-flows as follows: Investment $ 600,000,000 Year 5 $ 195,000,000 Year 1 $ 79,000,000 Year 6 $ 145,000,000 Year 2 $ 95,000,000 Year 7 $135,000,000...

  • i just need questions 2 and 3 MINICASE lock Gold Mining he owner of Bullock Gold...

    i just need questions 2 and 3 MINICASE lock Gold Mining he owner of Bullock Gold Mining, is evaluat- d mine in South Dakota. Dan Dority, the com- has just finished his analysis of the mine rimated that the mine would be productive for fter which the gold would be completely mined. an estimate of the gold deposits to Alma Gar- many's financial officer. Alma has been asked by rm an analysis of the new mine and present her dation...

  • use 11% for the interst rate and reinvestment rate MINICASE Bullock Gold Mining Seth Bullock, the...

    use 11% for the interst rate and reinvestment rate MINICASE Bullock Gold Mining Seth Bullock, the own in a new gold mine in Year WN O eck the owner of Bullock Gold Mining, is evaluat cold mine in South Dakota. Dan Dority, the com- cologist, has just finished his analysis of the mine He has estimated that the mine would be productive for mit vears, after which the gold would be completely mined. Dan has taken an estimate of the...

  • I only need help with 1 and 2 please :) Chapter 9 Net Present MINICASE Year...

    I only need help with 1 and 2 please :) Chapter 9 Net Present MINICASE Year Bullock Gold Mining Sch Bullock, the owner of Bullock Gold Mining, is evaluat- ing a new gold mine in South Dakota. Dan Dority, the com- pany's geologist, has just finished his analysis of the mine site. He has estimated that the mine would be productive for eight years, after which the gold would be completely mined. Dan has taken an estimate of the gold...

  • The cash flows associated with three independent projects (in millions) are as follows Net Cash Flows Proiect Alpha Project Beta Proiect Gamma Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 $1,500,000...

    The cash flows associated with three independent projects (in millions) are as follows Net Cash Flows Proiect Alpha Project Beta Proiect Gamma Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 $1,500,000 $300,000 S500,000 S500,000 $400,000 $300,000 $400,000 $100,000 S200,000 $200,000 $100,000 S200,000 $7,500,000 $2,000,000 S3,000,000 S2,000,000 S1,500,000 $5,500,000 a) Calculate the payback period of each investment b) Which investments does the company accept if the cut-off payback period is three years? What if the cut-off is...

  • Bullock Gold Mining Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold...

    Bullock Gold Mining Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South Dakota. Dan Dority, the company’s geologist, has just finished his analysis of the mine site. He has estimated that the mine would be productive for eight years, after which the gold would be completely mined. Dan has taken an estimate of the gold deposits to Alma Garrett, the company’s financial officer. Alma has been asked by Seth to perform an analysis...

  • Here are the expected cash flows for three projects: Project Year: 2 0 - 5,300 -...

    Here are the expected cash flows for three projects: Project Year: 2 0 - 5,300 - 1,300 - 5,300 Cash Flows (dollars) 1 + 1,075 + 1,075 + 3,150 0 + 1,300 + 2,150 + 1,075 + 1,075 + 3,150 0 + 3,150 + 5,150 a. What is the payback period on each of the projects? b. If you use the payback rule with a cutoff period of 2 years, which projects will you accept? c. If you use a...

  • 9) Investment A: Year: 0 Cash flow: $14,000 1 2 3 $6000 $6000 $6000 4 $6000...

    9) Investment A: Year: 0 Cash flow: $14,000 1 2 3 $6000 $6000 $6000 4 $6000 5 $6000 Investment B: Year: 0 Cash flow: $15,000 1 2 3 4 5 $7000 $7000 $7000 $7000 $7000 Investment C: 0 Cash flow: $18,000 Year: 1 $12,000 2 $2000 3 $2000 4 $2000 5 $2000 The cash flows for three projects are shown above. The cost of capital is 9.5%. If an investor decided to take projects with a payback period two years...

  • Here are the expected cash flows for three projects: Cash Flows (dollars) Project Year: 1 2...

    Here are the expected cash flows for three projects: Cash Flows (dollars) Project Year: 1 2 3 4 1,250 3,500 - 6,000 - 2,000 - 6,000 1,250 2,000 1,250 +3,500 5,500 2,500 1,250 3,500 a. What is the payback period on each of the projects? b. If you use the payback rule with a cutoff period of 2 years, which projects will you accept? c. If you use a cutoff period of 3 years, which projects will you accept? d-1....

  • Year           Cash Flow 0 -114,000 1                    48,000 2       &

    Year           Cash Flow 0 -114,000 1                    48,000 2                   71,000 3                  104,000 Rate = 12% Calculate for 1.)        Payback Period 2.)        The Internal Rate of Return 3.)        The NPV at capital cost 4.)        The Modified Internal Rate of Return

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT