| Year | Cash Flows__ |
| 0 | ($850,000,000) |
| 1 | 170,000,000 |
| 2 | 190,000,000 |
| 3 | 205,000,000 |
| 4 | 265,000,000 |
| 5 | 235,000,000 |
| 6 | 170,000,000 |
| 7 | 160,000,000 |
| 8 | 105,000,000 |
| 9 -75,000,000 | -75,000,000 |
| The firm has 12% required return on its projects. |
3. Excel does not have a built-in formula to calculate the payback period. Write a script that calculates the payback period. (Use the “If” statement.)
Payback Period for the Project
|
Year |
Annual cash flow ($) |
Cumulative net cash flow ($) |
|
0 |
-85,00,00,000 |
-85,00,00,000 |
|
1 |
17,00,00,000 |
-68,00,00,000 |
|
2 |
19,00,00,000 |
-49,00,00,000 |
|
3 |
20,50,00,000 |
-28,50,00,000 |
|
4 |
26,50,00,000 |
-2,00,00,000 |
|
5 |
23,50,00,000 |
21,50,00,000 |
|
6 |
17,00,00,000 |
38,50,00,000 |
|
7 |
16,00,00,000 |
54,50,00,000 |
|
8 |
10,50,00,000 |
65,00,00,000 |
|
9 |
-7,50,00,000 |
57,50,00,000 |
Payback Period = Years before full recover + (Unrecovered cash inflow at start of the year/cash flow during the year)
= 4.00 Years + ($2,00,00,000 / $23,50,00,000)
= 4.00 Years + 0.09 Years
= 4.09 Years
“Hence, the Payback Period for the Project will be 4.09 Years”
Year Cash Flows__ 0 ($850,000,000) 1 170,000,000 2 190,000,000 3 205,000,000 4 265,000,000 5 235,000,000 6...
please answer the question marked page 2 on the first sheet
usuinh the information, not the questions, provided in the past
sheet.
SPECIFIC INPUT: Page 1: Use Investment, cash-flows and discount rate as presented in the Chapter 9. Prepare the following: 1. Payback analysis 2. NPV analysis 3. IRR analysis Page 2: A. Change the cash-flows as follows: Investment $ 600,000,000 Year 5 $ 195,000,000 Year 1 $ 79,000,000 Year 6 $ 145,000,000 Year 2 $ 95,000,000 Year 7 $135,000,000...
i just need questions 2 and 3
MINICASE lock Gold Mining he owner of Bullock Gold Mining, is evaluat- d mine in South Dakota. Dan Dority, the com- has just finished his analysis of the mine rimated that the mine would be productive for fter which the gold would be completely mined. an estimate of the gold deposits to Alma Gar- many's financial officer. Alma has been asked by rm an analysis of the new mine and present her dation...
use
11% for the interst rate and reinvestment rate
MINICASE Bullock Gold Mining Seth Bullock, the own in a new gold mine in Year WN O eck the owner of Bullock Gold Mining, is evaluat cold mine in South Dakota. Dan Dority, the com- cologist, has just finished his analysis of the mine He has estimated that the mine would be productive for mit vears, after which the gold would be completely mined. Dan has taken an estimate of the...
I only need help with 1 and 2 please :)
Chapter 9 Net Present MINICASE Year Bullock Gold Mining Sch Bullock, the owner of Bullock Gold Mining, is evaluat- ing a new gold mine in South Dakota. Dan Dority, the com- pany's geologist, has just finished his analysis of the mine site. He has estimated that the mine would be productive for eight years, after which the gold would be completely mined. Dan has taken an estimate of the gold...
The cash flows associated with three independent projects (in millions) are as follows Net Cash Flows Proiect Alpha Project Beta Proiect Gamma Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 $1,500,000 $300,000 S500,000 S500,000 $400,000 $300,000 $400,000 $100,000 S200,000 $200,000 $100,000 S200,000 $7,500,000 $2,000,000 S3,000,000 S2,000,000 S1,500,000 $5,500,000 a) Calculate the payback period of each investment b) Which investments does the company accept if the cut-off payback period is three years? What if the cut-off is...
Bullock Gold Mining Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South Dakota. Dan Dority, the company’s geologist, has just finished his analysis of the mine site. He has estimated that the mine would be productive for eight years, after which the gold would be completely mined. Dan has taken an estimate of the gold deposits to Alma Garrett, the company’s financial officer. Alma has been asked by Seth to perform an analysis...
Here are the expected cash flows for three projects: Project Year: 2 0 - 5,300 - 1,300 - 5,300 Cash Flows (dollars) 1 + 1,075 + 1,075 + 3,150 0 + 1,300 + 2,150 + 1,075 + 1,075 + 3,150 0 + 3,150 + 5,150 a. What is the payback period on each of the projects? b. If you use the payback rule with a cutoff period of 2 years, which projects will you accept? c. If you use a...
9) Investment A: Year: 0 Cash flow: $14,000 1 2 3 $6000 $6000 $6000 4 $6000 5 $6000 Investment B: Year: 0 Cash flow: $15,000 1 2 3 4 5 $7000 $7000 $7000 $7000 $7000 Investment C: 0 Cash flow: $18,000 Year: 1 $12,000 2 $2000 3 $2000 4 $2000 5 $2000 The cash flows for three projects are shown above. The cost of capital is 9.5%. If an investor decided to take projects with a payback period two years...
Here are the expected cash flows for three projects: Cash Flows (dollars) Project Year: 1 2 3 4 1,250 3,500 - 6,000 - 2,000 - 6,000 1,250 2,000 1,250 +3,500 5,500 2,500 1,250 3,500 a. What is the payback period on each of the projects? b. If you use the payback rule with a cutoff period of 2 years, which projects will you accept? c. If you use a cutoff period of 3 years, which projects will you accept? d-1....
Year Cash Flow 0 -114,000 1 48,000 2 71,000 3 104,000 Rate = 12% Calculate for 1.) Payback Period 2.) The Internal Rate of Return 3.) The NPV at capital cost 4.) The Modified Internal Rate of Return