Question

The actual problem states: Record all transactions for your new moving company. Be mindful of how...

The actual problem states:

Record all transactions for your new moving company. Be mindful of how you think each particular transaction should affect the financial statements.

1. Record your initial investment of $100,000

2.Record the energy bills.

3.Record all moving jobs that are listed on your moving calendar. You will record the sale, the contractor expense, and supplies expense for each job.

4.Record the two separate truck purchases and calculate depreciation for January, February, and March.

5.Record transactions from the leasing agreement.

>>>>>>>>>>The information below answers the above problem however I need all of the recorded information (below) to be turned into a formal income statement and balance sheet using any accounting software or template (EX; Quickbooks)

Initial investment of $100,000:

Debit,(Increase) Cash Account $100,000

Credit, (Increase) Shareholder's Equity Account-----$100,000

The cash account and Shareholder's Equity Account are Balance sheet accounts

To record the energy bills:

On 1/31/2019

Debit,(Increase) Electricity expense account $665.72

Credit, (Increase) Electricity Payable Account $665.72

When it is paid;

Debit,(Decrease) Electricity Payable Account $665.72

Credit, (Decrease) Cash Account -----------------------------$665.72

On 2/28/2019

Debit,(Increase) Electricity expense account $845.79

Credit, (Increase) Electricity Payable Account $845.79

When it is paid;

Debit,(Decrease) Electricity Payable Account $845.79

Credit, (Decrease) Cash Account -----------------------------$845.79

On 3/31/2019

Debit,(Increase) Energy expense account $795.83

Credit, (Increase) Electricity Payable Account $795.83

When it is paid;

Debit,(Decrease) Electricity Payable Account $795.83

Credit, (Decrease) Cash Account -----------------------------$795.83

Energy expense is an income statement account while the Electricity Payable is a balance sheet account

To record the sale

For January:

Debit,(Increase) Accounts Receivable Account $4,750

Credit,(Increase) Sales Account------------------------------$4,750

Note:This is the total for all jobs($1500+2200+300+$400+$350). For each Job, Record as follows; For example; charge for Sam Smith on 1/3/xxx

Debit, Debit,(Increase) Accounts Receivable Account $1,500

Credit,(Increase) Sales Account------------------------------$1,500

I have done the same with supplies Expense.

Their is no much information on Contract expense but for transactions on this;

Debit, Contract Expense account(Income statement item)

Credit, Cash account-decreases(if paid in cash ) or Accounts payable-increases(if on account) -both are balance sheet items as asset and liability respectively

To record Supplies Expense

Debit,(Increase) Supplies Expense Account----------------------------$850

Credit,(Increase) Cash Account(if paid) or Accounts Payable(if not paid)-----$850

For February:

Debit,(Increase) Accounts Receivable Account $7,650

Credit,(Increase) Sales Account------------------------------$7,650( Revenue item in the income statement)

To record Supplies Expense

Debit,(Increase) Supplies Expense Account----------------------------$1,400

Credit,(Increase) Cash Account(if paid) or Accounts Payable(if not paid)-----$1,400

For March:

Debit,(Increase) Accounts Receivable Account $3,800( Balance sheet item )

Credit,(Increase) Sales Account------------------------------$3,800( Revenue item in the income statement)

To record Supplies Expense

Debit,(Increase) Supplies Expense Account----------------------------$650

Credit,(Increase) Cash Account(if paid) or Accounts Payable(if not paid)-----$650

To record Purchase of Trucks

On 1/12/2019

Debit,(Increase) Trucks Account------------------$103,480

Credit,(Increase) Accounts Payable Account------------------$103,480

On 3/23/2019

Debit,(Increase) Trucks Account------------------$48,325

Credit,(Increase) Accounts Payable Account------------------$48,325

January

Debit, Depreciation Expense account $1,725(Depreciation expense is an income statement item as an expense)

Credit, Accumulated Depreciation $1,725--(The closing balance in Accumulated depreciation is recorded in the balance sheet)

To Record transactions from the leasing agreement

Debit, (Increase) Lease(Rent) Expense $1,000

Credit,(Increase) Lease(Rent) Payable -----------$1,000

Debit, (Increase) Lease(Rent) Receivable---$5,000

Credit,(Decrease) Cash account------------------------$5,000

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Income statement for December 31, 2019
Revenues
          Sales(A) $                  16,200 (4750+7650+3800)
Expenses
Cost of goods sold
      Materials(Supplier Expense) $                     2,900 (850+1400+650)
     Finance Cost(Lease) $                     6,000
     Depreciation $                     7,421 See Note-1
     Other Expenses(Electricity) $                     2,307 (665.72+845.79+795.83)
Total (B) $                  18,628
Operating Profit(A-B) $                   -2,428
Less: Dividend
Retainings Earnings $                   -2,428
Statement of Balance Sheet of year ended December'31 2019
Assets Liability
Current Assets Current Liability
         Cash(See Note-2) $       94,793            Accounts payable $ 1,57,805 (103480+48325+6000)
         Accounts Receivable $       16,200 (4750+7650+3800) Total Current Liabilities $ 1,57,805
                     Total Current Assets $   1,10,993
Fixed Assets Equity
       Plant and Equipment $   1,51,805 (103480+48325)         common stock $ 1,00,000
       (-) Accumulated Depreciation $        -7,421 (See Note-1)         Retainings earnings $     -2,428
                    Total Fixed Assets $   1,44,384 $     97,572
Total Asssets $   2,55,377 Total Liabilities and Equities $ 2,55,377
Note-1 Depreciation
Truck-1 Truck-2
Date of Purchase 12-01-2019 23-03-2019
Purchase Price $               1,03,480 $     48,325
31-01-2019 31-03-2019
Depreciation(Given) 1725.00
No.of Days used in Jan'19 19.00
No. of Days in the year 365.00
Depreciation for year 33138
(103480*78/365)
Depreciation% per year $                     32.02 32.02
(33138*365)/19
31-03-2019 31-03-2019
No.of Days used in a 3 months 78.00 8.00
Deprection for 3 months 7082 339
(103480*32.02%)*78/365 (48325*32.02%)*8/365
Total Depreciation 7421
Note-2 Cash
Opening Balance 0
Add:
Initial Investment $               1,00,000
Cash Available $               1,00,000
Del:
Electricity expenses for
January,February&March'19 2307.34 (665.72+845.79+795.83)
Supplies Expenses $                     2,900 (850+1400+650)
Closing balance $                  94,793
Add a comment
Know the answer?
Add Answer to:
The actual problem states: Record all transactions for your new moving company. Be mindful of how...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit...

    The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit Credit Cash $ 9,000 Accounts receivable 16,500 Office supplies 2,000 Trucks 189,000 Accumulated depreciation—Trucks $ 38,934 Land 75,000 Accounts payable 13,000 Interest payable 3,000 Long-term notes payable 52,000 Common stock 35,880 Retained earnings 137,500 Dividends 19,000 Trucking fees earned 135,500 Depreciation expense—Trucks 25,112 Salaries expense 63,549 Office supplies expense 5,000 Repairs expense—Trucks 11,653 Totals $ 415,814 $ 415,814    The Retained Earnings account balance...

  • On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred...

    On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company’s first month. April 1 Nozomi invested $49,000 cash and computer equipment worth $35,000 in the company in exchange for common stock. 2 The company rented furnished office space by paying $2,800 cash for the first month’s (April) rent. 3 The company purchased $1,500 of office supplies for cash. 10 The company paid $3,000 cash for the premium on a 12-month insurance...

  • Record the closing entry for revenue. Record the closing entry for expenses. Record the closing entry...

    Record the closing entry for revenue. Record the closing entry for expenses. Record the closing entry for the balance of income summary. Record the closing entry for the drawing account. Exercise 6.6 Closing entries. LO 6-1 The ledger accounts of AXX Internet Company appear as follows on March 31, 2019: ACCOUNT NO. ACCOUNT 101 Cash 111 Accounts Receivable 121 Supplies 131 Prepaid Insurance 141 Equipment 142 Accumulated Depreciation-Equipment 202 Accounts Payable 301 Aretha Hinkle, Capital 302 Aretha Hinkle, Drawing 401...

  • The adjusted ledger accounts of RD Consulting on December 31, 2019, appear as follows Account Name...

    The adjusted ledger accounts of RD Consulting on December 31, 2019, appear as follows Account Name Cash Accounts Receivable Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Accounts Payable Roger Dye, Capital Roger Dye, Drawing Fees Income Supplies Expense Insurance Expense Depreciation Expense-Equipment Salaries Expense Utilities Expense Balance 7,100 1,950 1,800 710 17,500 3, see 3,150 15,300 3,600 16, 800 760 610 560 3,15e 1,01e Prepare the Balance Sheet and Income Statement columns of the worksheet. Prepare the closing entries for RD...

  • This is all one question these are the spreed sheets to help with the problem Chapter...

    This is all one question these are the spreed sheets to help with the problem Chapter 4 The following is an unadjusted trial balance (before any adjustments have been made) for Garcia, Inc. at December 31 of the current year: Debit Credit 42,000 11,600 900 800 19,000 9,200 8,300 Account Titles Cash Accounts Receivable Supplies Prepaid Insurance Service Vehicles Accumulated Depreciation Other Assets Accounts Payable Wages Payable Income Taxes Payable Note Payable (3 years) Common Stock (5,000 shares outstanding) Additional...

  • BARCELONA INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 86,300...

    BARCELONA INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 86,300 $ 41,700 Accounts receivable, net 78,000 61,000 Inventory 66,000 92,000 Prepaid expenses 5,000 6,300 Total current assets 235,300 201,000 Equipment 153,000 142,000 Accum. depreciation—Equipment (39,000 ) (13,000 ) Total assets $ 349,300 $ 330,000 Liabilities and Equity Accounts payable $ 30,000 $ 36,000 Wages payable 8,000 19,000 Income taxes payable 3,600 4,000 Total current liabilities 41,600 59,000 Notes payable (long term) 38,000 75,000 Total...

  • e camous: Login ercise Soved The adjusted ledger accounts of RD Consulting on December 31. 2019,...

    e camous: Login ercise Soved The adjusted ledger accounts of RD Consulting on December 31. 2019, appear as follows. Account Name Balance 7,600 2,200 2, 050 760 20,000 4,250 3, 400 16 300 4,100 19,300 810 660 610 3, 400 1,060 Cash Accounts Receivable Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Accounts Payable Roger Dye, Capital Roger Dye, Drawing Fees Income Supplies Expense Insurance Expense Depreclation Expense-Equipment salaries Expense Utilities xpense Prepare the Balance Sheet and Income Statement columns of the...

  • comprehensive problem. requires the whole accounting cycle. please help! first 3 pics actual problem.    Accounting...

    comprehensive problem. requires the whole accounting cycle. please help! first 3 pics actual problem.    Accounting 2140 - Comprehensive Problem On October 1, 2019, Santana Rey launched a computer services company called Business ilting services, computer system installations, and custom program development. Rey adopts the calendar year for reporting purposes and expects to prepare the company's first set of financial statements on December 31, 2019. After the success of the company's first two months, Santana Rey continues to operate Business...

  • The following unadjusted trial balance contains the accounts and balances of Dylan Delivery Company as of...

    The following unadjusted trial balance contains the accounts and balances of Dylan Delivery Company as of December 31. a. Unrecorded depreciation on the trucks at the end of the year is $8,231. b. The total amount of accrued interest expense at year-end is $8,000. c. The cost of unused office supplies still available at year-end is $700. 1. Use the above information about the company's adjustments to complete a 10-column work sheet. 2a. Prepare the year-end closing entries for Dylan...

  • Exercise 187 The worksheet for Gibler Rental Company appears below. Using the adjustment data below.complete the...

    Exercise 187 The worksheet for Gibler Rental Company appears below. Using the adjustment data below.complete the worksheet Add any accounts that are necessary. Ad istment data: () Prepaid rent expired during August $). b) Depreciation expense on coulment for the month of August, $8. ( Supplies on hand on August 31 mounted to $6. Salaries and wages expense Incurred August 31 but not vet paid amounted to $10. GILBERT RENTAL COMPANY Work Sheet ACCOUNT NAME Cash Trial Balance Debit Credit...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT