XYZ Co is expecting the $5m of free cash flows in 2017, growing 3% in 2018, 5% in 2019, 8% in 2020 and 12% in 2021. After 2021, free cash flows are expected to remain flat. Calculate the value of XYZ Co, assuming a cost of equity of 13%. (answer in millions. round to 1 decimal)
Value is equal to the present value of free cash flows
,=5/(1.13) + 5(1.03)/(1.13)^2 + 5(1.03)(1.05)/(1.13)^3 + 5(1.03)(1.05)(1.08)/(1.13)^4 + 5(1.03)(1.05)(1.08)(1.12)/(1.13)^5 + 5(1.03)(1.05)(1.08)(1.12)/(13%)(1.13)^5
=$46.6 millions
XYZ Co is expecting the $5m of free cash flows in 2017, growing 3% in 2018,...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $606.82 $677.50 $794.39 $850.00 (millions of dollars) Growth is expected to be constant after 2020, and the weighted average cost of capital is 12%. What is the horizon (continuing) value at 2021 if growth from 2020 remains constant? Round your answer to the nearest dollar
eBook Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2018 $611.74 2019 $672.42 Projected 2020 $712.47 2021 $762.34 Free cash flow (millions of dollars) Growth is expected to be constant after 2020, and the weighted average cost of capital is 11.25%. What is the horizon (continuing) value at 2021 if growth from 2020 remains constant? Do not round intermediate calculations. Enter your answer in millions. For example, an...
Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $619.36 $680.04 $720.09 $763.30 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 10.5%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Round intermediate calculations to two decimal places.
3. Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual Projected 2016 2017 2018 2019 Free Cash Flow (millions of dollars) $606.82 $667.50 $707.55 $750.00 Growth is expected to be constant after 2018, and the weighted average cost of capital is 10.75%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Do not round intermediate calculations. Ans:...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $606.82 $667.50 $707.55 $750.00 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.75%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Do not round intermediate calculations.
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $606.82 $667.50 $707.55 $750.00 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.5%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Do not round intermediate calculations. $_________?
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $606.82 $667.50 $707.55 $750.00 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 10.4%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Do not round intermediate calculations.?
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $606.82 $667.50 $707.55 $750.00 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.55%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Do not round intermediate calculations.
Horizon Value of Free Cash Flows Current and projected free cash
flows for Radell Global Operations are shown below.
Growth is expected to be constant after 2018, and the weighted
average cost of capital is 11.25%. What is the horizon (continuing)
value at 2019 if growth from 2018 remains constant? Round your
answer to the nearest dollar. Do not round intermediate
calculations.
Actual 2016 $606.82 2017 $667.50 Projected 2018 $707.55 2019 $750.00 Free cash flow (millions of dollars)
Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $615.92 $676.60 $716.65 $766.82 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.35%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Round intermediate calculations to two decimal places.