
1) Alt. 1: Selling as raw lumber for $175 @100 board feet
Alt. 2: Selling as finished lumber for $345 @100 board feet
|
Alternative 1: |
|
|
Revenue |
175 |
|
VC |
125 |
|
CM |
$50 per 100 board feet |
|
Alternative 2: |
|
|
Revenue |
345 |
|
VC: |
|
|
Raw lumber |
125 |
|
Finished lumber |
145 |
|
CM |
$75 per 100 board feet |
Calgary Lumber will maximize its CM with processing raw lumber into finished lumber i.e. Alternative 2
2)
|
Raw Lumber |
Finished Lumber |
|
|
Raw Lumber Division |
||
|
Division revenues |
175 |
162.5 |
|
Division variable costs |
125 |
125 |
|
Division operating income |
50 |
37.5 |
|
Finished Lumber Division |
||
|
Division revenues |
345 |
|
|
Transferred-in costs |
162.5 |
|
|
Division variable costs |
145 |
|
|
Division operating income |
37.5 |
From above calculations we can conclude that the Raw Lumber Division maximizes reported division operating income with the selling raw lumber, although it is not the action preferred by the firm as a whole. The Finished Lumber Division maximizes operating income of division with the processing raw lumber further, which coincides with the action preferred by the firm as a whole
3)
|
Raw Lumber |
Finished Lumber |
|
|
Raw Lumber Division |
||
|
Division revenues |
175 |
175 |
|
Division variable costs |
125 |
125 |
|
Division operating income |
50 |
50 |
|
Finished Lumber Division |
||
|
Division revenues |
0 |
345 |
|
Transferred-in costs |
175 |
|
|
Division variable costs |
145 |
|
|
Division operating income |
0 |
25 |
Because the Raw Lumber Division would be indifferent among selling the lumber in raw form or finished form, thus the company will be willing to have the raw lumber processed further, as this is the action preferred as a whole by the company. The calculations reveal that the Finished Lumber Division would maximize division operating income with further processing of raw lumber and it is also preferred by the company as a whole. Therefore, transferring it at market price will lead in division actions which are also in the company's best interest as a whole
answer to problem 22-19 Book Horngrens-Cost Acciunting A managerial Emphasis - 16 Edition HEwgers u uie...
Online Learning, Inc. has two divisions: Test Preparation and Language Arts. Results (in millions) for the past three years are partially displayed here: Operating Operating Operating Income / Revenues / Income / Operating Operating Total Operating Total Total Income Revenues Assets Revenues Assets Assets Test Preparation Division 2015 $690 $9,200 $1,840 ? ? ? 2016 850 ? ? 10% ? 40% 2017 1,150 ? ? 12.5% 4.0 ? Language Arts Division 2015 $600 $2,400 $1,600 ? ? ? 2016 ?...
Problem 22-4A Manufacturing: Preparation of a complete master budget LO P1, P2, P3 The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2017: ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2017 Assets $ Cash 46,000 Accounts receivable 386,925 96,290 327,831 Raw materials inventory Finished goods inventory Total current assets 857,046 Equipment, gross Accumulated depreciation Equipment, net 612,000 (156,000) 456,000 $1,313,046 Total assets Liabilities and Equity 196,190 18,000 214,190 Accounts payable Short-term notes payable $ Total current...
1. Sell or Process Further Bunyon Lumber Company incurs a cost of $386 per hundred board feet (hbf) in processing certain "rough-cut" lumber, which it sells for $540 per hbf. An alternative is to produce a "finished cut" at a total processing cost of $522 per hbf, which can be sold for $742 per hbf. Prepare a differential analysis dated August 9 on whether to sell rough-cut lumber (Alternative 1) or process further into finished-cut lumber (Alternative 2). For those...
1. Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $600,200 and has $348,100 of accumulated depreciation to date, with a new machine that has a purchase price of $483,000. The old machine could be sold for $62,100. The annual variable production costs associated with the old machine are estimated to be $157,700 per year for eight years. The annual variable production costs for the new machine are estimated to be $99,400 per year...
Business 1B - Managerial Accounting - Master Budget Comprehensive Project Radical Boards, Inc. manufactures and sells a single model The unit cost for ending FG inventory at 12/31/11 was $374.80. of snowboard, the Vortex. In the summer of 2011, Ignore Work In Process Iggy Sawdust, CPA, provided data for the 2012 budget: Direct Material Requirements (per snowboard) The December 2012 Budget Includes the following selected balances: Wood 5 board feet (b.f.) Cash $ 10,000.00 Fiberglass 6 yards Property, Plant, and Equipment...
Income Statement
2014
2015
2016
2017
Sales/Revenue
55.87B
55.36B
59.39B
62.76B
Cost of Goods Sold (COGS) incl. D&A
20.52B
20.65B
23.43B
23.8B
COGS excluding D&A
11.97B
11.94B
15.64B
15.68B
Depreciation & Amortization Expense
8.55B
8.71B
7.79B
8.13B
Depreciation
7.38B
7.82B
6.27B
6.75B
Amortization of Intangibles
1.17B
890M
1.52B
1.38B
Gross Income
35.35B
34.7B
35.96B
38.96B
2014
2015
2016
2017
SG&A Expense
19.69B
19.84B
21.15B
20.62B
Research & Development
11.56B
11.95B
12.75B
13.14B
Other SG&A
8.14B
7.88B
8.4B
7.48B
Other Operating...
Problem: complete cash flow statement for North End Retailer using
indirect method
Consolidated Statements of Cash Flows West End Retailer, Inc 2017 2016 2015 $4 -$328 479 Net income (loss) Deferred taxes Depreciation and amortization Impairment charge (Gain) loss 10 Stock compensation 11 Changes in: Accounts Receivable (net) Merchandise Inventory Prepaid assets Accounts payable Unearned revenue Other 18 Net cash flows from operations 12 165 201 266 19 16 -230 20 Proceeds from sale of property and equipment ment 21...
Problem 22-4A Manufacturing: Preparation of a complete master budget LO P1, P2, P3 The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. 10 points eBook Print ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities ong-term note payable Total liabilities Common stock Retained earnings Total...
Please help, i am desperate, i cant figure it out.
Expand Your Critical Thinking 12-03 a Amazon.com, Inc.'s financial statements are presented in Appendix D. Click here to view Appendix D. Financial statements of Wal-Mart Stores, Inc. are presented in Appendix E. Click here to view Appendix E. (a) Based on the information contained in these financial statements, compute free cash fl (15, 000). Enter amounts in millions.) Amazon.com, Inc. Wal-Mart Stores, Inc. Free cash flow Click if you would...
Ratios
Calculate all* of the ratios listed in exhibit 14-26, "Summary
of Analytical Measures," for Carnival Corp in 2018 (you do not need
to do ratios for 2017).
* Because Carnival inventory sales are a small fraction of their
revenues, do not calculate Inventory Turnover, Days Sales in
Inventory, or Gross Profit. You also do not need to calculate EPS
or Return on Common Stockholders' Equity
In any place where the formula calls for an average, use the
2017 number...