Question

# Your firm is considering investing in a small stand-alone plant. It will be located on a...

Your firm is considering investing in a small stand-alone plant. It will be located on a site that the firm currently owns. The firm paid \$2,000,000 for this site seven years ago. They recently spent \$100,000 to upgrade the site, in preparation for the project under consideration. Recently, they had an offer from the county government to buy the location for \$925,000. The building and equipment needed for the operation will cost \$2,400,000. These assets will be depreciated over six years by the straight-line method down to a value of zero. The operational life of this plant is equal to the six-year depreciable life. After six years you estimate that you can sell the equipment for \$750,000. Assume that any capital gains or losses associated with the termination of the project will be treated at the firm’s marginal tax rate. Your marketing department estimates that annual sales will be \$2,150,000. The accounting and engineering departments estimate that annual fixed costs to support this level of sales will be \$275,000, and that variable costs will be 35% of sales. You will need to maintain a level of \$130,000 in net working capital to support this operation. The firm’s marginal income tax rate is 23%, and the required return on such investments is 11%.

(A) Estimate the appropriate after-tax value of the site where the operation is located.

(B) Is the cost for recent site renovation relevant?

(C) Estimate the annual operating cash flows this project will generate over its six-year life.

Current value of site = Offer from the county government to buy the location for amount = \$925,000

Adjusted basis of site = 2000000 + 100000 = \$2,100,000

If sold tax benefit on loss = (925000 - 2100000) * 23% = \$270,250

Appropriate after-tax value of the site where the operation is located = 925000 + 270250 = \$1195250

Appropriate after-tax value of the site where the operation is located = \$1,195,250

As calculated it is not relevant since it is already incurred. However, this increases adjusted basis and as such relevant only for calculation of tax benefit.

Annual depreciation = (Cost - Salvage value) / useful life = 2400000 / 6 = \$400,000

Operating cash flow = (Sales - Variable cost - Cash Fixed costs) * (1 - Tax rate) + depreciation tax shield

= (2150000 - 2150000 * 35% - 275000) * (1 - 23%) + 400000 * 23%

= \$956,325

Annual Operating cash flow = \$956,325

#### Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
• ### 1- You are a part of a finance team in a firm, and you were asked...

1- You are a part of a finance team in a firm, and you were asked by your boss to estimate the annual cash flows of a project. You estimated that the annual sales and costs of this project is \$150,000 and \$25,000 respectively. In order to start the project, the firm needs to invest in \$300,000 in new equipment including shipping and installation, and \$30,000 in working capital. The life of this asset is 3 years, and the project...

• ### The Lake Charles Chemicals LLC is considering investing in a new gas to liquids technology. R&D...

The Lake Charles Chemicals LLC is considering investing in a new gas to liquids technology. R&D scientists and engineers are investigating a new liquid-based catalyst system that will enable to operate the reactor at lower temperature and pressure to achieve higher conversion efficiencies. The company expects a three-year R&D period before they start producing the product as a commercial commodity. The following financial information is presented for management review. • R&D Cost: \$6.5 million over a three-year period: \$1 million...

• ### You are a part of a finance team in a firm, and you were asked by...

You are a part of a finance team in a firm, and you were asked by your boss to estimate the annual cash flows of a project. You estimated that the annual sales and costs of this project is \$150,000 and \$25,000 respectively. In order to start the project, the firm needs to invest in \$300,000 in new equipment including shipping and installation, and \$30,000 in working capital. The life of this asset is 3 years, and the project will...

• ### HURDLE RATE IS 5.55% Frm's net property, plant, and equipment is \$31,603 in Millions The firm...

HURDLE RATE IS 5.55% Frm's net property, plant, and equipment is \$31,603 in Millions The firm is looking to expand its operations by 10% of the firm's net property, plant, and equipment. (Calculate this amount by taking 10% of the property, plant, and equipment figure that appears on the firm's balance sheet.) The estimated life of this new property, plant, and equipment will be 12 years. The salvage value of the equipment will be 5% of the property, plant and...

• ### 1. A firm is evaluating a project which requires an investment of \$5,600,000 in plant and...

1. A firm is evaluating a project which requires an investment of \$5,600,000 in plant and equipment to produce a new multi-vitamin. The equipment will be depreciated straight line to zero over the project’s 4-year life. At the end of the project, the equipment will be salvaged for \$750,000. Sales will be \$3,000,000 beginning in year 1 and will increase by 5% each year of the project’s life. COGS will be 30% of sales. GS&A will be 8% of sales....

• ### A firm is considering introducing a new product. It forecasts incremental annual gross profits (sales minus...

A firm is considering introducing a new product. It forecasts incremental annual gross profits (sales minus costs) from the product of \$91,250, \$106,750, and \$114,250 for the next three years, respectively. The project requires the purchase of a factory for \$108,500, which would be straight-line depreciated over its 6-year tax life. It is estimated that the factory can be sold for \$44,500 at the end of the three-year life of the project. Starting the project requires an initial net working...

• ### Your company is considering a new project that will require \$875,000 million of new equipment at...

Your company is considering a new project that will require \$875,000 million of new equipment at the start of the project. The equipment will have a depreciable life of 8 years and will be depreciated to a book value of \$155,000 using straight-line depreciation. The cost of capital is 11 percent, and the firm’s tax rate is 30 percent. Estimate the present value of the tax benefits from depreciation

• ### QUESTION 31 Your firm is considering an overseas expansion. Below is the information that you have...

QUESTION 31 Your firm is considering an overseas expansion. Below is the information that you have been given regarding the project: Initial Equipment Cost: \$100m. Life of System: 5 years Depreciation method: Straight line Depreciation Expected overseas sales: \$130m per year. Raw materials: \$75m per year. Salaries for new workers: \$25m per year. Net Working Capital necessary for plant to operate effectively: \$25m (assume that this investment is required at the start of the project and is recovered when the...

• ### Louie's Leisure Products is considering a project which will require the purchase of \$1.35 million in...

Louie's Leisure Products is considering a project which will require the purchase of \$1.35 million in new equipment. The equipment belongs in a 20% CCA class. Louie's expects to sell the equipment at the end of the project for 40% of its original cost. Annual sales from this project are estimated at \$1.2 million. Net working capital equal to 20% of sales will be required to support the project. All of the net working capital will be recouped at the...

• ### Nyke inc. is a sporting shoes company which is considering investing in a new equipment for...

Nyke inc. is a sporting shoes company which is considering investing in a new equipment for the production of a new line of tennis and football shoes for its elite customers. The new equipment will costs \$250,000 and an additional \$80,000 is needed for installation. The equipment which falls into the MACRS 3-yr class, would be sold after three years for \$35,000. The equipment will generate additional annual revenues of \$210,000 and will have annual operating expenses of \$60,000. An...