Simon Company’s year-end balance sheets follow.
| At December 31 | 2017 | 2016 | 2015 | ||||||
| Assets | |||||||||
| Cash | $ | 29,607 | $ | 34,608 | $ | 35,690 | |||
| Accounts receivable, net | 89,500 | 62,600 | 57,300 | ||||||
| Merchandise inventory | 110,500 | 84,500 | 51,000 | ||||||
| Prepaid expenses | 9,535 | 9,085 | 3,965 | ||||||
| Plant assets, net |
262,674 |
241,807 | 212,545 | ||||||
| Total assets | $ | 501,816 | $ | 432,600 | $ | 360,500 | |||
| Liabilities and Equity | |||||||||
| Accounts payable | $ | 124,952 | $ | 73,109 | $ | 47,586 | |||
| Long-term notes payable secured by mortgages on plant assets |
94,341 | 99,498 | 79,671 | ||||||
| Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||
| Retained earnings | 120,023 | 97,493 | 70,743 | ||||||
| Total liabilities and equity | $ | 501,816 | $ | 432,600 | $ | 360,500 | |||
The company’s income statements for the years ended December 31,
2017 and 2016, follow. Assume that all sales are on credit:
| For Year Ended December 31 | 2017 | 2016 | ||||||||||
| Sales | $ | 652,361 | $ | 514,794 | ||||||||
| Cost of goods sold | $ | 397,940 | $ | 334,616 | ||||||||
| Other operating expenses | 202,232 | 130,243 | ||||||||||
| Interest expense | 11,090 | 11,840 | ||||||||||
| Income taxes | 8,481 | 7,722 | ||||||||||
| Total costs and expenses | 619,743 | 484,421 | ||||||||||
| Net income | $ | 32,618 | $ | 30,373 | ||||||||
| Earnings per share | $ | 2.01 | $ | 1.87 | ||||||||
2) Compute accounts receivable
turnover.
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 29,607...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 33,443 $ 39,092 $ 41,136 Accounts receivable, net 89,200 62,600 55,400 Merchandise inventory 115,000 85,000 56,000 Prepaid expenses 10,770 10,262 4,571 Plant assets, net 329,991 301,670 266,893 Total assets $ 578,404 $ 498,624 $ 424,000 Liabilities and Equity Accounts payable $ 141,142 $ 82,582 $ 54,849 Long-term notes payable secured by mortgages on plant assets 106,565 112,390 91,830 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 32,000 $ 34,900 $ 37,200 Accounts receivable, net 89,600 62,600 58,400 Merchandise inventory 66,406 83,500 50,900 Prepaid expenses 11,305 10,389 4,376 Plant assets, net 395,689 293,611 239,124 Total assets $ 595,000 $ 485,000 $ 390,000 Liabilities and Equity Accounts payable $ 149,637 $ 81,965 $ 51,480 Long-term notes payable secured by mortgages on plant assets 112,979 112,666 84,466 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 35,662 $ 42,962 $ 44,296 Accounts receivable, net 107,579 75,183 56,767 Merchandise inventory 131,281 97,382 62,302 Prepaid expenses 11,484 11,054 4,731 Plant assets, net 330,773 305,125 266,304 Total assets $ 616,779 $ 531,706 $ 434,400 Liabilities and Equity Accounts payable $ 153,578 $ 90,757 $ 56,194 Long-term notes payable secured by mortgages on plant assets 118,274 124,738 97,922 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,600 $ 34,600 $ 36,000 Accounts receivable, net 89,200 64,400 55,700 Merchandise inventory 68,818 84,700 50,700 Prepaid expenses 10,613 9,438 3,852 Plant assets, net 369,769 251,862 193,748 Total assets $ 570,000 $ 445,000 $ 340,000 Liabilities and Equity Accounts payable $ 140,511 $ 73,701 $ 44,880 Long-term notes payable secured by mortgages on plant assets 109,303 104,397 74,389 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,300 $ 34,600 $ 36,000 Accounts receivable, net 89,000 63,100 52,700 Merchandise inventory 78,734 82,900 52,200 Prepaid expenses 10,070 8,849 4,138 Plant assets, net 320,896 240,551 234,962 Total assets $ 530,000 $ 430,000 $ 380,000 Liabilities and Equity Accounts payable $ 130,650 $ 73,397 $ 50,160 Long-term notes payable secured by mortgages on plant assets 98,644 98,900 81,461 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
27,904
$
32,617
$
34,676
Accounts receivable, net
89,700
62,600
59,700
Merchandise inventory
113,000
83,000
54,000
Prepaid expenses
8,986
8,562
3,853
Plant assets, net
247,981
233,541
208,871
Total assets
$
487,571
$
420,320
$
361,100
Liabilities and Equity
Accounts payable
$
117,763
$
68,903
$
46,235
Long-term notes payable secured by
mortgages on plant assets
88,913
93,773
77,409
Common stock, $10 par value
162,500
162,500...
Simon Company’s year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
36,335
$
42,472
$
42,524
Accounts receivable, net
107,459
73,568
56,120
Merchandise inventory
139,163
102,226
60,994
Prepaid expenses
12,179
11,377
4,773
Plant assets, net
333,281
312,096
273,889
Total assets
$
628,417
$
541,739
$
438,300
Liabilities and Equity
Accounts payable
$
159,605
$
89,723
$
59,013
Long-term notes payable secured by
mortgages on plant assets
120,505
123,354
94,927
Common stock, $10 par value
162,500
162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 27,923 $ 33,985 $ 32,679 Accounts receivable, net 85,935 58,886 45,369 Merchandise inventory 105,949 76,257 47,839 Prepaid expenses 9,270 8,833 3,743 Plant assets, net 258,832 242,650 210,670 Total assets $ 487,909 $ 420,611 $ 340,300 Liabilities and Equity Accounts payable $ 119,060 $ 71,083 $ 46,267 Long-term notes payable secured by mortgages on plant assets 92,644 93,838 75,206 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 26,262 $ 30,391 $ 31,343 Accounts receivable, net 77,637 55,332 42,627 Merchandise inventory 98,570 70,278 44,508 Prepaid expenses 8,373 7,897 3,413 Plant assets, net 234,272 219,821 194,709 Total assets $ 445,114 $ 383,719 $ 316,600 Liabilities and Equity Accounts payable $ 107,508 $ 64,849 $ 41,791 Long-term notes payable secured by mortgages on plant assets 82,845 87,373 69,969 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
31,800
$
36,000
$
37,200
Accounts receivable, net
88,100
62,000
50,500
Merchandise inventory
111,000
83,800
54,500
Prepaid expenses
10,300
9,350
4,600
Plant assets, net
280,000
257,000
235,000
Total assets
$
521,200
$
448,150
$
381,800
Liabilities and Equity
Accounts payable
$
129,200
$
75,250
$
50,400
Long-term notes payable secured by
mortgages on plant assets
98,000
100,000
82,600
Common stock, $10 par value
161,500
161,500...