Simon Company’s year-end balance sheets follow.
At December 31 2017 2016 2015
Assets Cash $ 32,000 $ 34,900 $ 37,200
Accounts receivable, net 89,600 62,600 58,400
Merchandise inventory 66,406 83,500 50,900
Prepaid expenses 11,305 10,389 4,376
Plant assets, net 395,689 293,611 239,124
Total assets $ 595,000 $ 485,000 $ 390,000
Liabilities and Equity Accounts payable $ 149,637 $ 81,965 $ 51,480
Long-term notes payable secured by mortgages on plant assets 112,979 112,666 84,466
Common stock, $10 par value 162,500 162,500 162,500
Retained earnings 169,884 127,869 91,554
Total liabilities and equity $ 595,000 $ 485,000 $ 390,000
The company’s income statements for the years ended December 31, 2017 and 2016, follow.
For Year Ended December 31 2017 2016
Sales $ 773,500 $ 577,150
Cost of goods sold $ 471,835 $ 375,148
Other operating expenses 239,785 146,019
Interest expense 13,150 13,274
Income taxes 10,056 8,657
Total costs and expenses 734,826 543,098
Net income $ 38,674 $ 34,052
Earnings per share $ 2.38 $ 2.10
Additional information about the company follows. Common stock market price, December 31, 2017 $ 31.00 Common stock market price, December 31, 2016 29.00 Annual cash dividends per share in 2017 0.36 Annual cash dividends per share in 2016 0.18 To help evaluate the company's profitability, compute the following ratios for 2017 and 2016:
1. Return on common stockholders' equity.
2. Price-earnings ratio on December 31.
3. Dividend yield.
Calculate following
| 2017 | 2016 | ||
| Return on Common Stockholder's equity | Net income/Average common equity | 38674/311376.50 = 12.42% | 34052/272211.50 = 12.51% |
| Price earning ratio | MPS/EPS | 31/2.38 = 13.03 | 29/2.10 = 13.81 |
| Dividend yield | DPS/MPS | 0.36/2.38 = 15.13% | 0.18/2.10 = 8.57% |
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 32,000...
Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 31,300 $ 34,400 89,400 64,000 77,174 85,000 10,950 10,185 356,176 291,415 $565,000 $485,000 $ 36,600 55,000 51,200 3,308 163,892 $ 310,000 $142,092 $ 81,965 $ 40,511 106,220 189,319...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,300 $ 34,600 $ 36,000 Accounts receivable, net 89,000 63,100 52,700 Merchandise inventory 78,734 82,900 52,200 Prepaid expenses 10,070 8,849 4,138 Plant assets, net 320,896 240,551 234,962 Total assets $ 530,000 $ 430,000 $ 380,000 Liabilities and Equity Accounts payable $ 130,650 $ 73,397 $ 50,160 Long-term notes payable secured by mortgages on plant assets 98,644 98,900 81,461 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,600 $ 34,600 $ 36,000 Accounts receivable, net 89,200 64,400 55,700 Merchandise inventory 68,818 84,700 50,700 Prepaid expenses 10,613 9,438 3,852 Plant assets, net 369,769 251,862 193,748 Total assets $ 570,000 $ 445,000 $ 340,000 Liabilities and Equity Accounts payable $ 140,511 $ 73,701 $ 44,880 Long-term notes payable secured by mortgages on plant assets 109,303 104,397 74,389 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 35,662 $ 42,962 $ 44,296 Accounts receivable, net 107,579 75,183 56,767 Merchandise inventory 131,281 97,382 62,302 Prepaid expenses 11,484 11,054 4,731 Plant assets, net 330,773 305,125 266,304 Total assets $ 616,779 $ 531,706 $ 434,400 Liabilities and Equity Accounts payable $ 153,578 $ 90,757 $ 56,194 Long-term notes payable secured by mortgages on plant assets 118,274 124,738 97,922 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 33,443 $ 39,092 $ 41,136 Accounts receivable, net 89,200 62,600 55,400 Merchandise inventory 115,000 85,000 56,000 Prepaid expenses 10,770 10,262 4,571 Plant assets, net 329,991 301,670 266,893 Total assets $ 578,404 $ 498,624 $ 424,000 Liabilities and Equity Accounts payable $ 141,142 $ 82,582 $ 54,849 Long-term notes payable secured by mortgages on plant assets 106,565 112,390 91,830 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 29,607 $ 34,608 $ 35,690 Accounts receivable, net 89,500 62,600 57,300 Merchandise inventory 110,500 84,500 51,000 Prepaid expenses 9,535 9,085 3,965 Plant assets, net 262,674 241,807 212,545 Total assets $ 501,816 $ 432,600 $ 360,500 Liabilities and Equity Accounts payable $ 124,952 $ 73,109 $ 47,586 Long-term notes payable secured by mortgages on plant assets 94,341 99,498 79,671 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
36,335
$
42,472
$
42,524
Accounts receivable, net
107,459
73,568
56,120
Merchandise inventory
139,163
102,226
60,994
Prepaid expenses
12,179
11,377
4,773
Plant assets, net
333,281
312,096
273,889
Total assets
$
628,417
$
541,739
$
438,300
Liabilities and Equity
Accounts payable
$
159,605
$
89,723
$
59,013
Long-term notes payable secured by
mortgages on plant assets
120,505
123,354
94,927
Common stock, $10 par value
162,500
162,500...
Apple-Space year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
31,400
$
34,100
$
37,300
Accounts receivable, net
89,100
63,200
60,000
Merchandise inventory
26,906
84,700
56,200
Prepaid expenses
11,020
10,084
3,557
Plant assets, net
421,574
297,916
172,943
Total assets
$
580,000
$
490,000
$
330,000
Liabilities and Equity
Accounts payable
$
144,420
$
81,982
$
44,431
Long-term notes payable secured by
mortgages on plant assets
110,130
116,081
75,118
Common stock, $10 par value
162,500
162,500
162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 27,923 $ 33,985 $ 32,679 Accounts receivable, net 85,935 58,886 45,369 Merchandise inventory 105,949 76,257 47,839 Prepaid expenses 9,270 8,833 3,743 Plant assets, net 258,832 242,650 210,670 Total assets $ 487,909 $ 420,611 $ 340,300 Liabilities and Equity Accounts payable $ 119,060 $ 71,083 $ 46,267 Long-term notes payable secured by mortgages on plant assets 92,644 93,838 75,206 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 26,262 $ 30,391 $ 31,343 Accounts receivable, net 77,637 55,332 42,627 Merchandise inventory 98,570 70,278 44,508 Prepaid expenses 8,373 7,897 3,413 Plant assets, net 234,272 219,821 194,709 Total assets $ 445,114 $ 383,719 $ 316,600 Liabilities and Equity Accounts payable $ 107,508 $ 64,849 $ 41,791 Long-term notes payable secured by mortgages on plant assets 82,845 87,373 69,969 Common stock, $10 par value 162,500 162,500...